| Revenue | NOK 1,7M | +5% |
| EBITDA | NOK 141K | -8% |
| Net profit | NOK -59K | -251% |
| Total assets | NOK 479K | +14% |
| Equity | NOK -805K | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 753 | 737 | 501 | 723 | 894 | 732 | 854 | 856 | 1 631 | 2 093 | 1 645 | 1 730 |
| Staff expenses | −611 | −597 | −324 | −332 | −413 | −610 | −244 | −465 | −68 | −775 | −1 369 | −1 178 | −1 388 |
| EBITDA | 16 | −11 | 180 | −50 | 65 | −52 | 84 | 220 | 219 | 506 | 413 | 153 | 141 |
| Depreciation & amort. | −0 | −0 | −26 | −25 | −22 | −0 | −0 | −50 | −55 | −110 | −114 | −68 | −67 |
| EBIT | 16 | −11 | 154 | −75 | 43 | −52 | 84 | 170 | 164 | 397 | 300 | 84 | 74 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −28 | −22 | −47 | −48 | −50 | −85 |
| Profit before tax | 16 | −11 | 154 | −75 | 43 | −52 | 84 | 141 | 142 | 350 | 251 | 35 | −11 |
| Tax | −0 | −0 | 42 | −0 | −0 | −0 | −0 | 31 | 31 | 77 | 61 | −5 | 48 |
| Net profit | 16 | −11 | 112 | −75 | 43 | −52 | 84 | 110 | 110 | 273 | 190 | 39 | −59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 160 | 333 | 232 | 242 | 173 | 146 | 217 | 628 | 874 | 526 | 420 | 479 |
| Equity | 155 | 160 | 30 | 30 | 30 | 30 | 30 | 245 | 255 | −392 | −502 | −462 | −805 |
| Long-term debt | 0 | 0 | 130 | 102 | 81 | 0 | 0 | 80 | 850 | 729 | 664 | 571 | 552 |
| Short-term debt | 0 | 0 | 173 | 101 | 131 | 143 | 116 | −107 | −476 | 537 | 364 | 312 | 732 |
| Total debt | 0 | 0 | 303 | 202 | 212 | 143 | 116 | −28 | 373 | 1 266 | 1 027 | 882 | 1 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LÆ Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røed Invest Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Røed | Chief Executive Officer | 0 companies |
| Lone Ælmose Røed | Deputy Member | 0 companies |