| Revenue | NOK 5,3M | -36% |
| EBITDA | NOK 235K | -93% |
| Net profit | NOK 4,1M | -75% |
| Total assets | NOK 51,9M | +28% |
| Equity | NOK 28M | +11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 1 723 | 2 949 | 4 408 | 3 433 | 3 059 | 4 738 | 6 566 | 5 803 | 7 605 | 7 215 | 8 250 | 5 315 |
| Staff expenses | −192 | −471 | −581 | −616 | −607 | −554 | −1 331 | −2 250 | −2 801 | −2 756 | −1 735 | −1 818 | −2 420 |
| EBITDA | 171 | 563 | 2 090 | 3 619 | 2 600 | 1 983 | 2 959 | 3 352 | 2 210 | 3 703 | 2 636 | 3 233 | 235 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −19 | −22 | −22 | −4 | −0 | −78 | −5 | −25 | −30 |
| EBIT | 171 | 563 | 2 090 | 3 619 | 2 582 | 1 961 | 2 937 | 3 348 | 2 210 | 3 626 | 2 631 | 3 208 | 205 |
| Net financials | −12 | 2 | −68 | 131 | −1 358 | 281 | −2 015 | −2 548 | 175 | 833 | 994 | 13 992 | 4 485 |
| Profit before tax | 159 | 565 | 2 022 | 3 750 | 1 223 | 2 242 | 922 | 800 | 2 385 | 4 459 | 3 625 | 17 200 | 4 690 |
| Tax | 45 | 166 | 554 | 1 039 | 656 | 573 | 975 | 983 | 583 | 981 | 774 | 891 | 602 |
| Net profit | 115 | 399 | 1 468 | 2 711 | 568 | 1 669 | −52 | −182 | 1 802 | 3 478 | 2 851 | 16 309 | 4 088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 2 272 | 5 336 | 12 285 | 11 130 | 14 337 | 19 655 | 22 677 | 24 770 | 26 507 | 30 130 | 40 389 | 51 879 |
| Equity | 125 | 524 | 493 | 396 | 497 | 2 166 | 2 193 | 1 039 | 2 770 | 6 134 | 8 903 | 25 212 | 27 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 870 | 13 870 |
| Short-term debt | 260 | 1 748 | 4 843 | 11 889 | 10 634 | 12 172 | 17 462 | 21 638 | 22 000 | 20 373 | 21 226 | 1 308 | 10 030 |
| Total debt | 260 | 1 748 | 4 843 | 11 889 | 10 634 | 12 172 | 17 462 | 21 638 | 22 000 | 20 373 | 21 226 | 15 178 | 23 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Deputy Member | Deputy Member | 2012 | — | — |
NC Deputy Member | Deputy Member | 2012 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
FC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Eitzen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Carolus Eitzen | Deputy Member | 0 companies |
| Nicolai Catincho Eitzen | Deputy Member | 0 companies |
| Axel Camillo Eitzen | Chief Executive Officer | 0 companies |
| Fridtjof Camillo Eitzen | Deputy Member | 0 companies |
| Nina Braaten Eitzen | Board of Directors | 0 companies |