| Revenue | NOK 1,7M | -18% |
| EBITDA | NOK -192K | -199% |
| Net profit | NOK 1,2M | -2% |
| Total assets | NOK 7,3M | +16% |
| Equity | NOK 2,8M | +73% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 451 | 1 193 | 1 493 | 1 457 | 1 211 | 1 191 | 1 064 | 1 229 | 2 143 | 1 636 | 1 681 | 2 011 | 1 655 |
| Staff expenses | −30 | −355 | −842 | −786 | −736 | −410 | −411 | −412 | −939 | −1 131 | −1 182 | −1 312 | −1 153 |
| EBITDA | 786 | 286 | −388 | −98 | −163 | 764 | 101 | 286 | 602 | −33 | −31 | 194 | −192 |
| Depreciation & amort. | −0 | −11 | −16 | −16 | −20 | −9 | −4 | −4 | −14 | −23 | −23 | −14 | −0 |
| EBIT | 786 | 275 | −404 | −114 | −183 | 755 | 97 | 282 | 588 | −56 | −54 | 180 | −192 |
| Net financials | −43 | −358 | −36 | −61 | −62 | −431 | 16 | −89 | −55 | −67 | −214 | 1 005 | 1 367 |
| Profit before tax | 743 | −82 | −439 | −175 | −245 | 323 | 112 | 193 | 533 | −123 | −268 | 1 185 | 1 175 |
| Tax | 208 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 114 | −27 | −59 | −15 | −3 |
| Net profit | 535 | −82 | −439 | −175 | −245 | 323 | 112 | 182 | 419 | −96 | −209 | 1 200 | 1 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 838 | 1 608 | 1 896 | 2 008 | 3 879 | 4 165 | 3 234 | 2 503 | 1 364 | 5 335 | 5 680 | 6 279 | 7 313 |
| Equity | 626 | 544 | 105 | −70 | −315 | 8 | 120 | 302 | 722 | 626 | 417 | 1 617 | 2 794 |
| Long-term debt | 1 650 | 550 | 1 275 | 1 275 | 1 222 | 1 169 | 1 116 | 1 062 | 171 | 4 413 | 4 166 | 3 916 | 4 220 |
| Short-term debt | 562 | 514 | 517 | 804 | 2 973 | 2 989 | 1 998 | 1 138 | 471 | 297 | 1 098 | 747 | 299 |
| Total debt | 2 212 | 1 064 | 1 792 | 2 079 | 4 195 | 4 157 | 3 114 | 2 200 | 642 | 4 709 | 5 264 | 4 663 | 4 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MS Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Sandvik | Chief Executive Officer | 0 companies |
| Morten Sandvik | Deputy Member | 0 companies |