| Revenue | NOK 23,4M | +4% |
| EBITDA | NOK 18,4M | -1% |
| Net profit | NOK -5,8M | -101% |
| Total assets | NOK 220,9M | +47% |
| Equity | NOK 185,3M | +1508% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 406 | 27 380 | 22 240 | 22 613 | 23 445 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 997 | 22 777 | 18 370 | 18 517 | 18 404 |
| Depreciation & amort. | −25 074 | −17 726 | −12 877 | −12 877 | −12 876 |
| EBIT | 5 923 | 5 051 | 5 494 | 5 641 | 5 528 |
| Net financials | −6 547 | −6 715 | −10 758 | −13 203 | −12 901 |
| Profit before tax | −624 | −1 664 | −5 265 | −7 562 | −7 373 |
| Tax | −137 | 1 171 | −2 814 | −4 707 | −0 |
| Net profit | −487 | −2 835 | −2 450 | −2 856 | −5 751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 187 884 | 171 214 | 159 243 | 150 539 | 220 916 |
| Equity | −5 627 | −8 463 | −10 303 | −13 159 | 185 256 |
| Long-term debt | 2 349 | 3 520 | 878 | 0 | 13 776 |
| Short-term debt | 191 162 | 176 156 | 168 668 | 163 698 | 21 884 |
| Total debt | 193 511 | 179 677 | 169 546 | 163 698 | 35 660 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
IM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin James Murphy | Chief Executive Officer | 0 companies |
| Ingrid Marie Due-Gundersen | Chief Executive Officer | 0 companies |
| Odd Strømsnes | Chief Executive Officer | 0 companies |
| Håvard Strand | Board of Directors | 0 companies |
| Odd Arne Kleveland | Chairman | 0 companies |
| Ole Sanne | Board of Directors | 0 companies |
| Trine Merete Krey | Board of Directors | 0 companies |