| Revenue | NOK 6M | -11% |
| EBITDA | NOK 485K | +894% |
| Net profit | NOK 370K | +779% |
| Total assets | NOK 3,2M | +10% |
| Equity | NOK 2M | +22% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 1 892 | 1 228 | 2 273 | 2 219 | 3 737 | 3 854 | 6 512 | 11 187 | 9 648 | 7 754 | 6 736 | 6 000 |
| Staff expenses | −422 | −1 136 | −870 | −1 536 | −1 678 | −2 086 | −1 982 | −4 437 | −6 057 | −5 381 | −5 635 | −3 982 | −3 926 |
| EBITDA | 193 | 293 | −74 | 213 | 15 | 364 | 755 | 538 | 171 | 103 | −189 | −61 | 485 |
| Depreciation & amort. | −0 | −0 | −0 | −15 | −39 | −39 | −40 | −31 | −42 | −34 | −35 | −16 | −19 |
| EBIT | 193 | 293 | −74 | 197 | −24 | 325 | 715 | 508 | 128 | 68 | −224 | −77 | 466 |
| Net financials | −0 | −1 | −2 | 0 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 7 | 8 |
| Profit before tax | 193 | 293 | −76 | 197 | −21 | 329 | 719 | 511 | 132 | 72 | −219 | −70 | 474 |
| Tax | 54 | 83 | −0 | 32 | −5 | 82 | 171 | 107 | 27 | 16 | −48 | −15 | 104 |
| Net profit | 139 | 209 | −76 | 165 | −16 | 247 | 548 | 404 | 105 | 56 | −171 | −54 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 803 | 551 | 839 | 782 | 1 697 | 1 864 | 2 986 | 4 388 | 3 228 | 3 326 | 2 896 | 3 172 |
| Equity | 239 | 448 | 372 | 537 | 521 | 768 | 1 317 | 1 721 | 1 825 | 1 882 | 1 711 | 1 657 | 2 026 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 355 | 179 | 297 | 261 | 929 | 547 | 1 266 | 2 562 | 1 346 | 1 615 | 1 240 | 1 145 |
| Total debt | 269 | 355 | 179 | 302 | 261 | 929 | 547 | 1 266 | 2 562 | 1 346 | 1 615 | 1 240 | 1 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Thorleif Levorsen | Deputy Member | 0 companies |
| Sidsel Ahlmann Jensen | Board of Directors | 0 companies |
| Andrew Jonathan Holt | Chairman | 0 companies |
| Eivind Alexander Ranchil | Board of Directors | 0 companies |