| Revenue | NOK 18,8M | +135% |
| EBITDA | NOK 661K | -92% |
| Net profit | NOK 386K | -93% |
| Total assets | NOK 11,3M | -71% |
| Equity | NOK 4M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 000 | 18 777 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −22 | −23 | −25 | −21 | −54 | −41 | −49 | −46 | −40 | 7 953 | 661 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −22 | −23 | −25 | −21 | −54 | −41 | −49 | −46 | −40 | 7 953 | 661 |
| Net financials | 0 | 46 | 48 | 40 | 24 | 16 | −258 | −717 | −888 | −557 | −796 | −1 281 | −166 |
| Profit before tax | 0 | 24 | 25 | 17 | −1 | −5 | −312 | −758 | −937 | −602 | −836 | 6 673 | 495 |
| Tax | −0 | −0 | −0 | 2 | −0 | −0 | −73 | −167 | −206 | −133 | −184 | 1 468 | 109 |
| Net profit | 0 | 24 | 25 | 14 | −1 | −5 | −239 | −591 | −731 | −470 | −652 | 5 205 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 970 | 3 995 | 4 012 | 4 010 | 4 001 | 19 274 | 28 068 | 28 424 | 28 847 | 29 449 | 39 719 | 11 335 |
| Equity | — | 3 967 | 3 992 | 4 007 | 4 006 | 4 001 | 4 007 | 4 007 | 4 007 | 4 007 | 4 007 | 4 007 | 4 007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 000 | 16 000 | 16 000 | 16 000 | 0 |
| Short-term debt | 0 | 3 | 3 | 6 | 5 | 0 | 15 267 | 24 061 | 8 418 | 8 841 | 9 443 | 19 712 | 7 328 |
| Total debt | 0 | 3 | 3 | 6 | 5 | 0 | 15 267 | 24 061 | 24 418 | 24 841 | 25 443 | 35 712 | 7 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PÅ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
EB | Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magirus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Åge Hauge | Chief Executive Officer | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Espen Langenes Kyllingstad | Chairman | 0 companies |
| Egil Bue | Chairman | 0 companies |