| Revenue | NOK 537K | +62% |
| EBITDA | NOK -30K | -139% |
| Net profit | NOK -21K | -133% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK 1,2M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 929 | 2 236 | 2 255 | 1 049 | 792 | 808 | 757 | 626 | 432 | 365 | 502 | 332 | 537 |
| Staff expenses | −273 | −433 | −399 | −105 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −492 | −216 | 16 | 23 | 83 | 18 | 13 | 56 | 146 | −56 | 45 | 75 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −492 | −216 | 16 | 23 | 83 | 18 | 13 | 56 | 146 | −56 | 45 | 75 | −30 |
| Net financials | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | −0 | 0 | 0 | 0 | 9 |
| Profit before tax | −492 | −216 | 17 | 25 | 83 | 19 | 13 | 56 | 146 | −56 | 45 | 76 | −21 |
| Tax | −138 | −53 | 5 | 20 | 27 | 10 | −3 | 12 | 32 | −0 | −0 | 14 | −0 |
| Net profit | −354 | −163 | 12 | 5 | 56 | 9 | 1 230 | 44 | 114 | −56 | 45 | 62 | −21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 539 | 1 454 | 1 647 | 1 320 | 1 376 | 1 292 | 1 087 | 1 102 | 1 236 | 1 125 | 1 248 | 1 225 | 1 228 |
| Equity | −154 | −317 | −304 | −299 | −243 | −234 | 995 | 1 039 | 1 153 | 1 097 | 1 143 | 1 204 | 1 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 693 | 1 770 | 1 951 | 1 619 | 1 619 | 1 526 | 91 | 62 | 83 | 27 | 105 | 21 | 44 |
| Total debt | 1 693 | 1 770 | 1 951 | 1 619 | 1 619 | 1 526 | 91 | 62 | 83 | 27 | 105 | 21 | 44 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Paul Eikemo | Chairman | 0 companies |
| Asbjørn Inge Steen | Chairman | 0 companies |
| Bjørn Øyvind Berge | Board of Directors | 0 companies |
| Frode Vik | Board of Directors | 0 companies |