| Revenue | NOK 2,7M | -30% |
| EBITDA | NOK 878K | -56% |
| Net profit | NOK 5,7M | +66% |
| Total assets | NOK 34,3M | +28% |
| Equity | NOK 29,5M | +22% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 0 | 0 | 0 | 0 | 573 | 987 | 1 411 | 1 054 | 1 613 | 3 408 | 3 844 | 2 695 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −399 | −468 | −569 | −129 | −153 | −154 |
| EBITDA | 24 | −16 | −96 | −48 | −14 | 446 | 830 | 738 | 228 | 857 | 1 943 | 2 005 | 878 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −12 | −12 | −20 | −11 | −11 | −24 | −22 | −32 |
| EBIT | 24 | −16 | −96 | −48 | −16 | 434 | 818 | 718 | 217 | 846 | 1 919 | 1 983 | 845 |
| Net financials | 0 | −1 | −1 | −1 | 0 | −0 | 5 000 | 4 625 | −15 | 3 451 | 7 531 | 1 559 | 5 110 |
| Profit before tax | 24 | −17 | −97 | −49 | −16 | 434 | 5 818 | 5 343 | 202 | 4 297 | 9 450 | 3 542 | 5 955 |
| Tax | 2 | −5 | −21 | −8 | 34 | 62 | 222 | 102 | 60 | 247 | 473 | 106 | 238 |
| Net profit | 22 | −12 | −75 | −41 | −50 | 372 | 5 596 | 5 241 | 143 | 4 050 | 8 977 | 3 436 | 5 717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 40 | 61 | 67 | 65 | 1 880 | 7 340 | 15 730 | 14 949 | 13 714 | 24 305 | 26 774 | 34 275 |
| Equity | 52 | 40 | −35 | −77 | −127 | 245 | 3 841 | 9 082 | 9 224 | 12 674 | 21 652 | 24 088 | 29 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 192 | 1 267 | 961 | 6 267 | 5 287 | 0 | 1 979 | 1 502 | 3 983 |
| Short-term debt | 39 | 0 | 96 | 144 | 0 | 369 | 2 539 | 381 | 437 | 1 039 | 674 | 1 184 | 828 |
| Total debt | 39 | 0 | 96 | 144 | 192 | 1 635 | 3 499 | 6 649 | 5 724 | 1 039 | 2 653 | 2 686 | 4 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JF Deputy Member | Deputy Member | 2012 | — | — |
TJ Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Jenny Fredrika Therese Fahlström Svendsen | Deputy Member | 0 companies |
| Therese Jennie Fredrika Fahlström Svendsen | Deputy Member | 0 companies |