| Revenue | NOK 10M | +7% |
| EBITDA | NOK 1,4M | -58% |
| Net profit | NOK 847K | -65% |
| Total assets | NOK 5,2M | -30% |
| Equity | NOK 2,9M | -8% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 132 | 35 823 | 16 241 | 9 359 | 10 013 |
| Staff expenses | −8 507 | −8 830 | −4 480 | −3 295 | −2 840 |
| EBITDA | 2 659 | 652 | 794 | 3 404 | 1 446 |
| Depreciation & amort. | −728 | −658 | −613 | −448 | −282 |
| EBIT | 1 932 | −6 | 181 | 2 956 | 1 164 |
| Net financials | −77 | −75 | −103 | −86 | −0 |
| Profit before tax | 1 854 | −81 | 78 | 2 871 | 1 164 |
| Tax | 397 | 4 | 53 | 449 | 317 |
| Net profit | 1 457 | −86 | 25 | 2 422 | 847 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 913 | 9 465 | 8 775 | 7 434 | 5 204 |
| Equity | 3 840 | 2 254 | 2 279 | 3 142 | 2 896 |
| Long-term debt | 1 231 | 1 748 | 1 285 | 1 088 | 0 |
| Short-term debt | 3 842 | 5 463 | 5 211 | 3 205 | 2 308 |
| Total debt | 5 074 | 7 211 | 6 496 | 4 293 | 2 308 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TH Deputy Member | Deputy Member | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Haug | Deputy Member | 0 companies |
| Rune Edvardsen | Chairman | 0 companies |