| Revenue | NOK 18,4M | -13% |
| EBITDA | NOK 5,3M | +410% |
| Net profit | NOK -2M | -3% |
| Total assets | NOK 11,7M | -29% |
| Equity | NOK 1,1M | -65% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 587 | 5 100 | 6 929 | 4 806 | 6 788 | 6 748 | 10 519 | 7 912 | 16 027 | 14 283 | 17 310 | 21 115 | 18 363 |
| Staff expenses | −3 207 | −4 026 | −2 780 | −2 383 | −3 790 | −3 774 | −5 830 | −8 537 | −13 540 | −12 486 | −0 | −0 | −0 |
| EBITDA | −340 | −836 | 2 297 | 412 | 640 | 655 | −105 | −9 054 | −14 348 | −13 439 | −1 354 | −1 702 | 5 268 |
| Depreciation & amort. | −37 | −76 | −103 | −58 | −0 | −10 | −34 | −107 | −195 | −211 | −196 | −109 | −452 |
| EBIT | −378 | −912 | 2 194 | 354 | 640 | 645 | −139 | −9 161 | −14 543 | −13 650 | −1 549 | −1 811 | 4 816 |
| Net financials | −9 | −18 | −4 | 5 | −0 | −4 | −13 | −128 | −186 | −235 | −381 | −185 | −279 |
| Profit before tax | −387 | −930 | 2 190 | 359 | 640 | 641 | −152 | −9 289 | −14 729 | −13 885 | −1 930 | −1 996 | 4 537 |
| Tax | −1 106 | −1 254 | 330 | −167 | −66 | −104 | −356 | −2 365 | −3 517 | −0 | −0 | −0 | −0 |
| Net profit | 719 | 323 | 1 860 | 526 | 706 | 745 | 204 | −6 924 | −11 212 | −13 885 | −1 930 | −1 996 | −2 049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 289 | 3 067 | 4 101 | 3 436 | 4 058 | 4 508 | 5 818 | 22 050 | 16 396 | 18 548 | 13 524 | 16 560 | 11 728 |
| Equity | 819 | 1 142 | 1 202 | 1 728 | 2 134 | 2 879 | 2 483 | 16 010 | 4 797 | 7 090 | 5 160 | 3 164 | 1 115 |
| Long-term debt | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 5 000 | 5 000 | 5 000 | 3 333 | 4 250 |
| Short-term debt | 1 120 | 1 924 | 2 899 | 1 708 | 1 924 | 1 629 | 3 334 | 3 540 | 6 598 | 6 458 | 3 364 | 10 063 | 6 363 |
| Total debt | 1 470 | 1 924 | 2 899 | 1 708 | 1 924 | 1 629 | 3 334 | 6 040 | 11 598 | 11 458 | 8 364 | 13 396 | 10 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Rune Holen | Board of Directors | 0 companies |
| Hans Anders Borgen | Board of Directors | 0 companies |
| Otto Christian Sekkesæter | Board of Directors | 0 companies |
| Jarle Folkvord | Board of Directors | 0 companies |
| Ulrik Prøitz | Board of Directors | 0 companies |
| John Bernard Aalbers | Chairman | 0 companies |
| Prashant Malhi | Board of Directors | 0 companies |
| Alexander Rahaman | Chairman | 0 companies |