| Revenue | NOK 1,6M | -12% |
| EBITDA | NOK -103K | +17% |
| Net profit | NOK -61K | +52% |
| Total assets | NOK 392K | -25% |
| Equity | NOK 112K | -35% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 341 | 1 026 | 1 852 | 1 839 | 1 621 |
| Staff expenses | −686 | −562 | −1 167 | −1 090 | −1 124 |
| EBITDA | 152 | 97 | 341 | −124 | −103 |
| Depreciation & amort. | −7 | −7 | −4 | −0 | −0 |
| EBIT | 145 | 90 | 337 | −124 | −103 |
| Net financials | −2 | −0 | −1 | −4 | 1 |
| Profit before tax | 143 | 89 | 336 | −128 | −102 |
| Tax | 29 | 27 | 77 | −0 | −41 |
| Net profit | 114 | 63 | 259 | −128 | −61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 459 | 394 | 685 | 521 | 392 |
| Equity | 129 | 141 | 300 | 172 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 253 | 385 | 348 | 280 |
| Total debt | 330 | 253 | 385 | 348 | 280 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andre Sørhus | Deputy Member | 0 companies |
| Rudi Clausen | Chairman | 0 companies |