| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | +8% |
| Net profit | NOK 32K | -99% |
| Total assets | NOK 12,5M | -10% |
| Equity | NOK 12,5M | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 1 130 | 108 | 125 | 147 | 188 | 149 | 124 | 19 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 177 | 353 | 76 | 113 | 115 | 161 | 72 | 80 | −43 | −86 | −99 | −72 | −67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 177 | 353 | 76 | 113 | 115 | 161 | 72 | 80 | −43 | −86 | −99 | −72 | −67 |
| Net financials | 7 | 14 | 8 | 0 | 328 | 837 | 3 348 | 9 971 | 107 | 613 | −145 | 4 002 | 99 |
| Profit before tax | 184 | 367 | 83 | 114 | 442 | 998 | 3 420 | 10 051 | 64 | 527 | −244 | 3 930 | 32 |
| Tax | 51 | 103 | 23 | 31 | 31 | 35 | 17 | 18 | −2 | 1 | −0 | −0 | −0 |
| Net profit | 132 | 264 | 61 | 83 | 411 | 964 | 3 403 | 10 033 | 66 | 526 | −244 | 3 930 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 644 | 528 | 631 | 922 | 1 911 | 4 897 | 14 729 | 13 254 | 11 867 | 10 951 | 13 970 | 12 512 |
| Equity | 162 | 427 | 487 | 571 | 482 | 1 445 | 4 648 | 13 181 | 10 747 | 10 273 | 10 029 | 13 969 | 12 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 217 | 41 | 60 | 440 | 466 | 248 | 1 548 | 2 507 | 1 594 | 922 | 1 | 1 |
| Total debt | 220 | 217 | 41 | 60 | 440 | 466 | 248 | 1 548 | 2 507 | 1 594 | 922 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Daae | Chief Executive Officer | 0 companies |
| Andreas Egge Thorsheim | Chairman | 0 companies |