| Revenue | NOK 3,6M | +8% |
| EBITDA | NOK 26K | +153% |
| Net profit | NOK 23K | +159% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 486K | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 440 | 3 165 | 3 557 | 3 419 | 3 286 | 2 915 | 2 970 | 2 810 | 2 983 | 2 784 | 3 148 | 3 349 | 3 604 |
| Staff expenses | −630 | −1 561 | −2 040 | −1 842 | −2 073 | −1 918 | −1 760 | −1 956 | −1 705 | −1 718 | −1 978 | −2 342 | −2 584 |
| EBITDA | 328 | −23 | 48 | 460 | 109 | 42 | 152 | −51 | 304 | 85 | 151 | −49 | 26 |
| Depreciation & amort. | −31 | −87 | −57 | −63 | −63 | −63 | −63 | −63 | −63 | −63 | −58 | −0 | −0 |
| EBIT | 297 | −110 | −10 | 396 | 45 | −21 | 89 | −115 | 241 | 21 | 93 | −49 | 26 |
| Net financials | 0 | −14 | −15 | −10 | −5 | 2 | 3 | −2 | −1 | 0 | 3 | 11 | 4 |
| Profit before tax | 297 | −123 | −25 | 386 | 40 | −19 | 91 | −116 | 240 | 21 | 97 | −38 | 31 |
| Tax | 83 | −34 | −3 | 103 | 9 | −5 | 20 | −15 | 44 | 13 | 30 | −0 | 8 |
| Net profit | 214 | −90 | −22 | 284 | 31 | −14 | 71 | −101 | 196 | 8 | 66 | −38 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 1 311 | 923 | 1 124 | 1 057 | 1 172 | 988 | 1 019 | 1 269 | 1 249 | 1 227 | 1 381 | 1 383 |
| Equity | 314 | 224 | 202 | 486 | 517 | 503 | 483 | 382 | 577 | 586 | 502 | 464 | 486 |
| Long-term debt | 13 | 244 | 169 | 116 | 42 | 168 | 15 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 843 | 552 | 521 | 499 | 501 | 490 | 637 | 691 | 664 | 725 | 918 | 896 |
| Total debt | 680 | 1 087 | 721 | 638 | 541 | 669 | 505 | 637 | 692 | 664 | 725 | 918 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staal Haar As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Lillejord | Chief Executive Officer | 0 companies |
| Madelen Reigstad | Board of Directors | 0 companies |
| Eirin Tysse Bysheim | Board of Directors | 0 companies |
| Janne Daltveit | Chairman | 0 companies |