| Revenue | NOK 3,6M | -32% |
| EBITDA | NOK -1,4M | -38% |
| Net profit | NOK -1,5M | -42% |
| Total assets | NOK 524K | -54% |
| Equity | NOK -4,6M | -48% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7 605 | 7 163 | 7 744 | 5 288 | 3 594 |
| Staff expenses | −1 765 | −1 376 | −1 192 | −1 869 | −1 541 |
| EBITDA | −96 | 337 | 53 | −1 008 | −1 387 |
| Depreciation & amort. | −309 | −309 | −328 | −106 | −77 |
| EBIT | −404 | 28 | −275 | −1 114 | −1 464 |
| Net financials | −30 | −26 | −36 | −44 | −24 |
| Profit before tax | −434 | 2 | −310 | −1 158 | −1 488 |
| Tax | −0 | −0 | −0 | −110 | −0 |
| Net profit | −434 | 2 | −310 | −1 048 | −1 488 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 153 | 870 | 877 | 1 147 | 524 |
| Equity | −2 154 | −2 152 | −2 462 | −3 120 | −4 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 307 | 3 022 | 3 339 | 4 267 | 5 132 |
| Total debt | 3 307 | 3 022 | 3 339 | 4 267 | 5 132 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
LT Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
HA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
CT Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Sundene Kindt | Chief Executive Officer | 0 companies |
| Line Thams Bjerved | Chief Executive Officer | 0 companies |
| Heidi Aas | Chief Executive Officer | 0 companies |
| Caroline Thorvaldsen | Chief Executive Officer | 0 companies |
| Bjørn Sigurd Johansen | Board of Directors | 0 companies |
| John Sigvart Endsjø | Chairman | 0 companies |
| Vilde Amundsen Sletten | Board of Directors | 0 companies |
| Sisilie Margrete Rolid Endsjø | Board of Directors | 0 companies |