| Revenue | NOK 1,5M | +5% |
| EBITDA | NOK 922K | +8% |
| Net profit | NOK 687K | +11% |
| Total assets | NOK 9M | -7% |
| Equity | NOK 3,1M | -41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 166 | 1 161 | 1 287 | 1 409 | 1 477 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 759 | 429 | 800 | 855 | 922 |
| Depreciation & amort. | −5 | −57 | −54 | −54 | −54 |
| EBIT | 5 755 | 372 | 746 | 801 | 868 |
| Net financials | 5 | 6 | 8 | −3 | 11 |
| Profit before tax | 5 759 | 378 | 754 | 799 | 879 |
| Tax | 1 260 | 83 | 166 | 178 | 192 |
| Net profit | 4 500 | 295 | 587 | 620 | 687 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 553 | 10 995 | 10 503 | 9 670 | 8 976 |
| Equity | 4 887 | 5 181 | 5 188 | 5 185 | 3 080 |
| Long-term debt | 5 663 | 4 516 | 3 595 | 2 853 | 2 258 |
| Short-term debt | 2 004 | 1 298 | 1 719 | 1 632 | 3 638 |
| Total debt | 7 667 | 5 814 | 5 314 | 4 485 | 5 896 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
HF Deputy Member | Deputy Member | 2013 – 2021 |
TO Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Stickler Holm | Chief Executive Officer | 0 companies |
| Hanne Frølich | Deputy Member | 0 companies |
| Thor Ole Elgesem | Chief Executive Officer | 0 companies |
| Jean Borrelly Linaae | Chairman | 0 companies |
| Knut Henrik Frølich | Chairman | 0 companies |