| Revenue | NOK 929K | -6% |
| EBITDA | NOK -2,7M | -813% |
| Net profit | NOK -4M | -746% |
| Total assets | NOK 7M | -37% |
| Equity | NOK 3,2M | -60% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 742 | 733 | 1 215 | 1 470 | 2 582 | 1 069 | 1 385 | 806 | 823 | 1 902 | 992 | 929 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −42 | −0 | −0 |
| EBITDA | −958 | 1 | −179 | 253 | 927 | 1 698 | −386 | 965 | 392 | 406 | 1 373 | 380 | −2 710 |
| Depreciation & amort. | −0 | −0 | −3 | −9 | −9 | −14 | −0 | −0 | −0 | −7 | −13 | −16 | −17 |
| EBIT | −958 | 1 | −182 | 243 | 918 | 1 684 | −386 | 965 | 392 | 398 | 1 360 | 364 | −2 727 |
| Net financials | 268 | −251 | 36 | −1 430 | 1 | −143 | 271 | 587 | −276 | −3 389 | −109 | 313 | −1 260 |
| Profit before tax | −691 | −250 | −146 | −1 187 | 918 | 1 541 | −115 | 1 552 | 117 | −2 990 | 1 252 | 677 | −3 987 |
| Tax | −196 | 12 | −38 | −120 | 218 | 599 | −503 | 195 | 29 | 65 | 275 | 56 | 27 |
| Net profit | −495 | −262 | −108 | −1 067 | 700 | 943 | 388 | 1 358 | 88 | −3 055 | 976 | 621 | −4 014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 557 | 18 669 | 16 162 | 12 940 | 13 044 | 15 982 | 14 438 | 15 539 | 14 283 | 10 641 | 11 216 | 11 056 | 6 981 |
| Equity | 20 243 | 15 981 | 14 723 | 12 756 | 12 156 | 11 599 | 10 942 | 11 850 | 10 738 | 7 183 | 7 959 | 7 980 | 3 167 |
| Long-term debt | 310 | 322 | 284 | 164 | 344 | 3 785 | 3 131 | 3 176 | 3 055 | 2 969 | 2 974 | 2 748 | 3 349 |
| Short-term debt | 4 | 2 366 | 1 155 | 20 | 544 | 599 | 365 | 514 | 490 | 488 | 283 | 328 | 466 |
| Total debt | 314 | 2 687 | 1 439 | 184 | 888 | 4 383 | 3 496 | 3 690 | 3 545 | 3 458 | 3 257 | 3 076 | 3 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trude Haram Frølich | Deputy Member | 0 companies |
| Knut Håkon Frølich | Chairman | 0 companies |