| Revenue | NOK 14,6M | +6% |
| EBITDA | NOK 4,3M | -8% |
| Net profit | NOK 3,4M | -4% |
| Total assets | NOK 36,7M | -1% |
| Equity | NOK 29,7M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 785 | 12 277 | 12 910 | 13 727 | 14 554 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 789 | 4 239 | 5 473 | 4 741 | 4 348 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 789 | 4 239 | 5 473 | 4 741 | 4 348 |
| Net financials | −433 | −435 | −344 | −202 | 4 |
| Profit before tax | 2 357 | 3 805 | 5 128 | 4 539 | 4 352 |
| Tax | 518 | 837 | 1 128 | 999 | 957 |
| Net profit | 1 838 | 2 968 | 4 000 | 3 540 | 3 395 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 495 | 36 750 | 35 955 | 36 959 | 36 708 |
| Equity | 18 667 | 19 496 | 22 968 | 26 331 | 29 726 |
| Long-term debt | 9 339 | 12 144 | 10 205 | 8 745 | 5 251 |
| Short-term debt | 3 490 | 5 110 | 2 782 | 1 883 | 1 731 |
| Total debt | 12 828 | 17 254 | 12 988 | 10 629 | 6 982 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HF Deputy Member | Deputy Member | 2012 |
FH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Frølich | Deputy Member | 0 companies |
| Thor Ole Elgesem | Chief Executive Officer | 0 companies |
| Fritz Henrik Frølich | Chief Executive Officer | 0 companies |
| Knut Henrik Frølich | Chairman | 0 companies |