| Revenue | NOK 25,5M | +8% |
| EBITDA | NOK -34K | +98% |
| Net profit | NOK 200K | +114% |
| Total assets | NOK 10M | +28% |
| Equity | NOK 4,9M | +4% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 082 | 26 711 | 28 746 | 18 638 | 31 415 | 40 860 | 43 518 | 25 227 | 16 621 | 60 444 | 29 220 | 23 584 | 25 500 |
| Staff expenses | −5 969 | −7 679 | −5 985 | −6 642 | −8 692 | −17 805 | −14 293 | −9 336 | −8 134 | −14 419 | −12 273 | −7 713 | −11 501 |
| EBITDA | 4 346 | 4 925 | 4 248 | 3 213 | 6 331 | 3 995 | 2 334 | 1 609 | −1 166 | 291 | 39 | −1 958 | −34 |
| Depreciation & amort. | −266 | −349 | −393 | −186 | −239 | −414 | −481 | −441 | −263 | −143 | −97 | −61 | −53 |
| EBIT | 4 081 | 4 576 | 3 856 | 3 027 | 6 092 | 3 581 | 1 854 | 1 168 | −1 429 | 148 | −58 | −2 020 | −87 |
| Net financials | 20 | 32 | 21 | 6 | 9 | 14 | 30 | 8 | −68 | 690 | 272 | 426 | 287 |
| Profit before tax | 4 101 | 4 607 | 3 877 | 3 033 | 6 101 | 3 595 | 1 884 | 1 176 | −1 497 | 838 | 215 | −1 593 | 200 |
| Tax | 1 169 | 1 311 | 1 113 | 791 | 1 473 | 850 | 441 | 267 | −328 | 198 | 35 | −144 | −0 |
| Net profit | 2 932 | 3 296 | 2 763 | 2 242 | 4 629 | 2 746 | 1 442 | 910 | −1 169 | 640 | 179 | −1 449 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 673 | 13 373 | 11 409 | 16 836 | 23 799 | 26 509 | 14 638 | 14 214 | 13 094 | 18 408 | 11 230 | 7 825 | 9 992 |
| Equity | 3 682 | 3 979 | 4 042 | 4 084 | 4 113 | 5 159 | 5 881 | 6 790 | 5 372 | 6 012 | 6 192 | 4 743 | 4 942 |
| Long-term debt | 11 | 0 | 0 | 0 | 654 | 385 | 0 | 240 | 0 | 109 | 144 | 0 | 0 |
| Short-term debt | 2 980 | 9 394 | 7 367 | 12 752 | 19 032 | 20 965 | 8 757 | 7 184 | 7 722 | 12 287 | 4 894 | 3 082 | 5 050 |
| Total debt | 2 991 | 9 394 | 7 367 | 12 752 | 19 686 | 21 350 | 8 757 | 7 423 | 7 722 | 12 396 | 5 038 | 3 082 | 5 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moviebox As | Company | 24.3% | 24.3% | 2024 |
Stageway Teater As | Company | 24.3% | 24.3% | 2024 |
Feelfood As | Company | 24.3% | 24.3% | 2024 |
| Individual | 12.0% | 12.0% | 2024 | |
Fretland Invest As | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Øien Fretland | Chief Executive Officer | 0 companies |
| Vegard Urheim Ylvisåker | Board of Directors | 0 companies |
| Jørgen Golten Thue | Chairman | 0 companies |
| Tom Marius Røsche Kittilsen | Chairman | 0 companies |
| Bård Urheim Ylvisåker | Board of Directors | 0 companies |