| Revenue | NOK 15K | +59% |
| EBITDA | NOK -43K | +43% |
| Net profit | NOK 60K | +317% |
| Total assets | NOK 2,3M | -18% |
| Equity | NOK 1,2M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 903 | 2 884 | 3 466 | 1 831 | 2 086 | 3 329 | 2 245 | 1 053 | 88 | 43 | 10 | 15 |
| Staff expenses | −0 | −99 | −56 | −26 | −0 | −0 | −86 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 122 | 68 | 498 | 971 | 267 | −553 | 130 | 79 | 379 | −199 | −37 | −75 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 122 | 68 | 498 | 971 | 267 | −553 | 130 | 79 | 379 | −199 | −37 | −75 | −43 |
| Net financials | 0 | −55 | −177 | −213 | −10 | −53 | −82 | −15 | 55 | 77 | 90 | 89 | 103 |
| Profit before tax | 122 | 14 | 321 | 758 | 258 | −606 | 48 | 64 | 434 | −122 | 53 | 14 | 60 |
| Tax | −0 | 4 | 87 | 205 | 64 | −0 | −0 | −0 | −158 | −0 | −0 | −0 | −0 |
| Net profit | 122 | 10 | 234 | 554 | 193 | −606 | 48 | 64 | 592 | −122 | 53 | 14 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 910 | 1 941 | 2 949 | 1 273 | 1 569 | 2 386 | 2 030 | 2 489 | 2 315 | 2 417 | 2 858 | 2 349 |
| Equity | 152 | 122 | 356 | 910 | 1 103 | 497 | 546 | 611 | 1 203 | 1 081 | 1 134 | 1 148 | 1 208 |
| Long-term debt | 0 | 747 | 1 201 | 1 379 | 0 | 713 | 697 | 344 | 385 | 433 | 490 | 573 | 0 |
| Short-term debt | 28 | 41 | 383 | 660 | 170 | 359 | 1 142 | 1 076 | 901 | 801 | 793 | 1 136 | 1 141 |
| Total debt | 28 | 788 | 1 584 | 2 040 | 170 | 1 072 | 1 840 | 1 419 | 1 286 | 1 234 | 1 283 | 1 710 | 1 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2012 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Hofer Næss | Deputy Member | 0 companies |
| Max Martin Hofer | Chief Executive Officer | 0 companies |