| Revenue | NOK 2,2M | +144% |
| EBITDA | NOK 1,3M | +211% |
| Net profit | NOK 1M | +939% |
| Total assets | NOK 2,2M | -38% |
| Equity | NOK -1,4M | +42% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 473 | 346 | 159 | 248 | 745 | 231 | 584 | 425 | 643 | 645 | 908 | 2 213 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −139 | 138 | −202 | −469 | −51 | 301 | −225 | 296 | 85 | 247 | 172 | 418 | 1 303 |
| Depreciation & amort. | −69 | −81 | −85 | −113 | −105 | −98 | −92 | −87 | −120 | −102 | −101 | −126 | −94 |
| EBIT | −208 | 57 | −287 | −582 | −155 | 204 | −317 | 209 | −35 | 145 | 71 | 292 | 1 208 |
| Net financials | −93 | −197 | −256 | −292 | −259 | −216 | −197 | −198 | −165 | −137 | −157 | −193 | −178 |
| Profit before tax | −301 | −140 | −543 | −874 | −414 | −12 | −513 | 11 | −201 | 8 | −87 | 99 | 1 030 |
| Tax | −87 | −35 | −147 | −199 | −81 | 21 | −90 | 2 | 614 | −0 | −0 | −0 | −0 |
| Net profit | −214 | −105 | −396 | −675 | −333 | −33 | −423 | 9 | −815 | 8 | −87 | 99 | 1 030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 262 | 4 926 | 5 160 | 4 633 | 4 612 | 4 576 | 4 470 | 4 404 | 3 668 | 3 528 | 3 618 | 3 532 | 2 177 |
| Equity | 276 | 171 | −225 | −901 | −1 234 | −1 267 | −1 691 | −1 682 | −2 497 | −2 489 | −2 576 | −2 476 | −1 446 |
| Long-term debt | 2 954 | 3 553 | 4 297 | 4 263 | 4 086 | 3 874 | 3 682 | 3 409 | 3 148 | 2 873 | 6 128 | 5 989 | 3 617 |
| Short-term debt | 1 032 | 1 202 | 1 088 | 1 271 | 1 760 | 1 970 | 2 479 | 2 677 | 3 017 | 3 144 | 66 | 19 | 6 |
| Total debt | 3 986 | 4 755 | 5 385 | 5 534 | 5 846 | 5 844 | 6 161 | 6 086 | 6 166 | 6 017 | 6 194 | 6 008 | 3 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Størseth Digre | Deputy Member | 0 companies |
| Roger Størseth | Chairman | 0 companies |