Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MERXCELL AS
AS
Active
Org 998014018
Ryllikveien 46, 3154
Tolvsrød
Activities of advertising agencies
· NACE 7311
Est. 2012
1 employees
Watchlist
Share
Norway
/
Companies
/
Activities of advertising agencies
/
MERXCELL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
2M
3M
5M
2M
2020
2M
2021
3M
2022
3M
2023
4M
2024
EBITDA
NOK millions
0M
0M
1M
1M
1M
0M
2020
0M
2021
1M
2022
1M
2023
1M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
2 182
2 191
2 905
3 203
3 578
Staff expenses
−1 446
−1 430
−1 374
−1 473
−1 545
EBITDA
357
368
821
1 051
1 213
Depreciation & amort.
−3
−7
−10
−13
−39
EBIT
354
361
811
1 037
1 174
Net financials
−26
−13
−3
−7
329
Profit before tax
328
348
807
1 030
1 503
Tax
73
76
178
227
263
Net profit
254
272
630
803
1 240
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
852
1 014
1 285
1 584
2 708
Equity
513
435
865
1 098
1 938
Long-term debt
11
33
40
21
15
Short-term debt
327
546
380
466
755
Total debt
339
579
420
486
770
Financial ratios
5-year trend
EBITDA margin
33.9%
This company
15.8%
Market median
+115% vs market
2020
2024
Equity ratio
71.6%
This company
38.2%
Market median
+87% vs market
2020
2024
Return on equity
64.0%
This company
18.4%
Market median
+248% vs market
2020
2024
Net profit margin
34.7%
This company
8.1%
Market median
+328% vs market
2020
2024
Asset turnover
1.32×
This company
1.12×
Market median
+18% vs market
2020
2024
Debt / equity
0.40×
This company
0.62×
Market median
+35% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MERXCELL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network