| Revenue | NOK 0 | — |
| EBITDA | NOK -943K | -15% |
| Net profit | NOK 3,9M | +117% |
| Total assets | NOK 27,8M | +5% |
| Equity | NOK 15,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 115 | 50 | 70 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −831 | −864 |
| EBITDA | 0 | 109 | 36 | 70 | 300 | −75 | −45 | −1 | −6 | −124 | −67 | −821 | −943 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 109 | 36 | 70 | 300 | −75 | −45 | −1 | −6 | −124 | −67 | −821 | −943 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 597 | 3 657 | 9 640 | 2 621 | 4 843 |
| Profit before tax | 0 | 109 | 36 | 70 | 300 | −75 | −45 | −4 | 591 | 3 533 | 9 573 | 1 800 | 3 900 |
| Tax | −0 | 29 | −0 | −0 | 95 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 80 | 36 | 50 | 205 | −75 | −45 | −4 | 593 | 3 533 | 9 573 | 1 800 | 3 900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 179 | 205 | 229 | 767 | 532 | 486 | 483 | 20 998 | 24 759 | 25 301 | 26 566 | 27 800 |
| Equity | 34 | 113 | 133 | 229 | 434 | 359 | 314 | 310 | 1 229 | 5 370 | 11 637 | 13 437 | 15 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 170 | 170 | 170 | 0 | 19 592 | 19 343 | 11 760 | 11 436 | 10 355 |
| Short-term debt | 1 | 65 | 72 | 0 | 133 | 2 | 2 | 173 | 176 | 45 | 1 904 | 1 692 | 2 025 |
| Total debt | 1 | 65 | 72 | 0 | 303 | 172 | 172 | 173 | 19 768 | 19 389 | 13 664 | 13 129 | 12 380 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Rognerud Drageset | Chairman | 0 companies |