| Revenue | NOK 6,2M | -27% |
| EBITDA | NOK 93K | +129% |
| Net profit | NOK -155K | +73% |
| Total assets | NOK 3,4M | +25% |
| Equity | NOK -448K | -53% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 974 | 14 637 | 12 862 | 8 442 | 6 154 |
| Staff expenses | −3 582 | −3 670 | −4 195 | −4 274 | −3 248 |
| EBITDA | 482 | 953 | 231 | −324 | 93 |
| Depreciation & amort. | −103 | −136 | −201 | −251 | −218 |
| EBIT | 379 | 817 | 30 | −575 | −125 |
| Net financials | −18 | −16 | −17 | −27 | −30 |
| Profit before tax | 361 | 801 | 13 | −602 | −155 |
| Tax | −0 | 159 | 8 | −22 | −0 |
| Net profit | 361 | 642 | 5 | −580 | −155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 283 | 5 762 | 3 364 | 2 720 | 3 400 |
| Equity | 839 | 1 482 | 1 487 | −293 | −448 |
| Long-term debt | 127 | 220 | 246 | 1 363 | 2 743 |
| Short-term debt | 1 316 | 4 061 | 1 631 | 1 650 | 1 105 |
| Total debt | 1 444 | 4 280 | 1 877 | 3 013 | 3 848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WM Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
LH Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Hulda Eva Johanna Sonefeldt Ballo | Deputy Member | 0 companies |
| Wenche Marit Ballo Sjøstrand | Deputy Member | 0 companies |
| Tor Håkon Ballo | Chairman | 0 companies |
| Steffen Sjøstrand | Chairman | 0 companies |