| Revenue | NOK 4M | -7% |
| EBITDA | NOK 1,3M | +6% |
| Net profit | NOK 261K | -53% |
| Total assets | NOK 19,1M | -2% |
| Equity | NOK 2,9M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 447 | 503 | 155 | 723 | 57 | 2 234 | 2 907 | 3 372 | 3 507 | 5 106 | 4 296 | 3 998 |
| Staff expenses | −222 | −181 | 49 | −9 | −400 | 253 | −413 | −318 | −1 072 | −1 029 | −880 | −1 135 | −1 847 |
| EBITDA | 88 | 108 | 438 | 7 | 173 | 203 | 221 | 149 | 768 | 1 145 | 1 354 | 1 233 | 1 302 |
| Depreciation & amort. | −26 | −31 | −19 | −34 | −34 | −34 | −58 | −33 | −31 | −74 | −73 | −109 | −302 |
| EBIT | 62 | 77 | 419 | −27 | 139 | 169 | 163 | 116 | 736 | 1 071 | 1 281 | 1 124 | 1 000 |
| Net financials | −30 | −44 | −6 | 0 | −45 | −87 | −192 | −189 | −188 | −276 | −267 | −403 | −661 |
| Profit before tax | 33 | 33 | 413 | −27 | 94 | 82 | −29 | −73 | 548 | 795 | 1 014 | 721 | 338 |
| Tax | 9 | 11 | 111 | −15 | 20 | 17 | −9 | −16 | 121 | 214 | 224 | 161 | 77 |
| Net profit | 23 | 22 | 301 | −12 | 74 | 65 | −20 | −57 | 428 | 581 | 790 | 559 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 969 | 880 | 596 | 523 | 3 435 | 2 966 | 7 063 | 6 325 | 11 674 | 13 964 | 16 646 | 19 530 | 19 059 |
| Equity | 41 | 63 | 365 | 353 | 427 | 492 | 472 | 414 | 842 | 1 285 | 2 074 | 2 634 | 2 895 |
| Long-term debt | 766 | 688 | 120 | 97 | 2 497 | 2 320 | 5 152 | 4 969 | 8 850 | 10 636 | 12 217 | 13 906 | 13 420 |
| Short-term debt | 162 | 128 | 112 | 72 | 511 | 155 | 1 440 | 942 | 1 982 | 2 044 | 2 355 | 2 991 | 2 744 |
| Total debt | 927 | 816 | 232 | 170 | 3 008 | 2 475 | 6 592 | 5 911 | 10 832 | 12 680 | 14 572 | 16 897 | 16 164 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snarsetværing As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Skog | Board of Directors | 0 companies |
| Kenneth Leite | Chairman | 0 companies |
| Geir Johny Olsen | Board of Directors | 0 companies |