| Revenue | NOK 657K | -33% |
| EBITDA | NOK 376K | +161% |
| Net profit | NOK -2,8M | -335% |
| Total assets | NOK 579K | -84% |
| Equity | NOK -1,4M | -196% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 180 | 360 | 306 | 0 | 54 | 50 | 25 | 205 | 900 | 986 | 657 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −466 | −3 | −2 |
| EBITDA | −0 | −30 | 87 | 323 | 221 | −119 | −36 | 7 | −105 | −60 | −443 | −612 | 376 |
| Depreciation & amort. | −0 | −0 | −12 | −21 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −30 | 75 | 302 | 185 | −119 | −36 | 7 | −105 | −60 | −443 | −612 | 376 |
| Net financials | 2 | 0 | −0 | −6 | −5 | 1 461 | −1 | 399 | 233 | −3 | 154 | −35 | −3 192 |
| Profit before tax | 1 | −30 | 75 | 295 | 179 | 1 342 | −37 | 406 | 128 | −63 | −289 | −648 | −2 817 |
| Tax | −2 | −8 | 20 | 80 | 45 | −29 | −7 | 1 | −23 | −0 | 57 | −0 | −0 |
| Net profit | 3 | −22 | 55 | 215 | 135 | 1 371 | −30 | 405 | 151 | −68 | −346 | −648 | −2 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 166 | 478 | 1 612 | 1 696 | 3 242 | 3 301 | 3 619 | 3 764 | 3 782 | 4 630 | 3 646 | 579 |
| Equity | 27 | 6 | 61 | 476 | 610 | 1 981 | 1 951 | 2 356 | 2 507 | 2 439 | 2 086 | 1 438 | −1 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 161 | 417 | 1 136 | 1 086 | 1 261 | 1 350 | 1 263 | 1 257 | 1 343 | 2 544 | 2 207 | 1 960 |
| Total debt | 94 | 161 | 417 | 1 136 | 1 086 | 1 261 | 1 350 | 1 263 | 1 257 | 1 343 | 2 544 | 2 207 | 1 960 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.4% | 18.4% | 2022 | |
| Individual | 6.4% | 6.4% | 2022 | |
| Individual | 6.4% | 6.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Lønmo-Egeland | Chairman | 0 companies |
| Eirik Bentzen Egeland | Chairman | 0 companies |