| Revenue | NOK 6,9M | +1% |
| EBITDA | NOK 204K | -58% |
| Net profit | NOK 65K | -77% |
| Total assets | NOK 2M | +0% |
| Equity | NOK 1,3M | +5% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 001 | 2 455 | 1 810 | 2 265 | 2 390 | 2 606 | 2 545 | 2 287 | 2 083 | 2 898 | 4 854 | 5 113 | 6 901 | 6 946 |
| Staff expenses | −0 | −494 | −420 | −369 | −366 | −451 | −225 | −322 | −289 | −400 | −594 | −732 | −854 | −952 |
| EBITDA | −99 | 167 | 2 | 54 | 24 | 8 | 47 | −5 | 58 | 416 | 366 | 251 | 490 | 204 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −12 | −7 | −36 | −7 | −28 | −68 | −78 | −95 | −140 | −130 |
| EBIT | −99 | 167 | 2 | 45 | 13 | 2 | 11 | −13 | 30 | 348 | 288 | 156 | 350 | 73 |
| Net financials | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | −5 | −5 | −0 | 3 | 21 | 18 |
| Profit before tax | −99 | 168 | 3 | 45 | 13 | 2 | 11 | −12 | 25 | 344 | 288 | 159 | 371 | 91 |
| Tax | −0 | 47 | 1 | 12 | 3 | 0 | 2 | −0 | 3 | 76 | 63 | 35 | 82 | 26 |
| Net profit | −99 | 121 | 2 | 33 | 10 | 1 | 8 | −12 | 22 | 268 | 225 | 124 | 289 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 562 | 424 | 637 | 479 | 523 | 497 | 439 | 491 | 692 | 1 061 | 1 388 | 1 994 | 1 997 |
| Equity | 97 | 74 | 144 | 182 | 197 | 215 | 214 | 203 | 218 | 478 | 698 | 820 | 1 238 | 1 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 488 | 280 | 454 | 282 | 308 | 283 | 236 | 58 | 213 | 362 | 568 | 756 | 694 |
| Total debt | 300 | 488 | 280 | 454 | 282 | 308 | 283 | 236 | 274 | 213 | 362 | 568 | 756 | 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2025 | — | — |
GA Deputy Member | Deputy Member | 2020 | — | — |
ES Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bellman Pub As | Company | 46.0% | 46.0% | 2023 |
| Individual | 5.4% | 5.4% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
June Kleppe | Company | 2.7% | 2.7% | 2023 |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Bjørnflaten | Deputy Member | 0 companies |
| Geir Atle Guttormsen | Deputy Member | 0 companies |
| Elisabeth Sigvaldsen | Deputy Member | 0 companies |
| Roger Malmin | Board of Directors | 0 companies |
| Ingar Kristoffersen | Board of Directors | 0 companies |
| Arnfinn Johnsen | Board of Directors | 0 companies |