| Revenue | NOK 5,5M | +4% |
| EBITDA | NOK 1,5M | +618% |
| Net profit | NOK 1,5M | +592% |
| Total assets | NOK 1,8M | +126% |
| Equity | NOK 631K | +509% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 782 | 11 414 | 11 410 | 11 818 | 11 365 | 10 467 | 11 014 | 6 868 | 4 624 | 4 378 | 5 313 | 5 512 |
| Staff expenses | −3 731 | −4 748 | −4 758 | −5 132 | −4 460 | −3 800 | −4 228 | −2 954 | −2 074 | −1 813 | −2 769 | −1 995 |
| EBITDA | −336 | 1 435 | 1 639 | 1 267 | 143 | −26 | 749 | −1 110 | −1 325 | −528 | −286 | 1 481 |
| Depreciation & amort. | −146 | −47 | −38 | −91 | −103 | −86 | −115 | −93 | −86 | −47 | −26 | −24 |
| EBIT | −481 | 1 388 | 1 601 | 1 176 | 40 | −112 | 634 | −1 203 | −1 411 | −575 | −312 | 1 457 |
| Net financials | −28 | −12 | 13 | −7 | −7 | −5 | 3 | 4 | 2 | 6 | 10 | 27 |
| Profit before tax | −510 | 1 376 | 1 614 | 1 169 | 33 | −116 | 637 | −1 199 | −1 409 | −569 | −302 | 1 485 |
| Tax | −0 | 170 | 421 | 301 | 4 | −31 | 139 | −161 | −65 | −0 | −0 | −0 |
| Net profit | −510 | 1 206 | 1 193 | 868 | 29 | −86 | 499 | −1 038 | −1 344 | −569 | −302 | 1 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 206 | 2 858 | 3 861 | 4 569 | 3 995 | 4 136 | 4 415 | 3 057 | 1 539 | 889 | 800 | 1 805 |
| Equity | −110 | 1 096 | 2 289 | 2 807 | 2 686 | 2 600 | 3 099 | 2 061 | 717 | 148 | −154 | 631 |
| Long-term debt | 250 | 0 | 138 | 138 | 123 | 90 | 161 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 065 | 1 761 | 1 434 | 1 623 | 1 185 | 1 445 | 1 155 | 996 | 822 | 741 | 954 | 1 174 |
| Total debt | 2 315 | 1 761 | 1 572 | 1 762 | 1 309 | 1 536 | 1 316 | 996 | 822 | 741 | 954 | 1 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Wang | Chief Executive Officer | 0 companies |
| Eva Marie Wang | Deputy Member | 0 companies |