| Revenue | NOK 47,2M | +23% |
| EBITDA | NOK 14,4M | +6% |
| Net profit | NOK 12,2M | +10% |
| Total assets | NOK 39,7M | +31% |
| Equity | NOK 14M | +29% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 791 | 22 509 | 30 208 | 38 214 | 47 164 |
| Staff expenses | −6 784 | −9 991 | −12 658 | −15 119 | −19 611 |
| EBITDA | 5 255 | 6 571 | 9 883 | 13 627 | 14 431 |
| Depreciation & amort. | −55 | −99 | −153 | −252 | −395 |
| EBIT | 5 200 | 6 472 | 9 729 | 13 375 | 14 035 |
| Net financials | 28 | −116 | 1 071 | 155 | 873 |
| Profit before tax | 5 228 | 6 356 | 10 800 | 13 529 | 14 909 |
| Tax | 658 | 1 051 | 1 694 | 2 483 | 2 730 |
| Net profit | 4 570 | 5 305 | 9 107 | 11 046 | 12 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 059 | 32 569 | 24 302 | 30 255 | 39 656 |
| Equity | 6 330 | 4 635 | 5 742 | 10 788 | 13 967 |
| Long-term debt | 0 | 14 100 | 100 | 0 | 0 |
| Short-term debt | 4 729 | 13 834 | 18 460 | 19 467 | 25 689 |
| Total debt | 4 729 | 27 934 | 18 560 | 19 467 | 25 689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EA Accountant | Accountant | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.71% | 49.71% | 2024 | |
| Company | 49.71% | 49.71% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Andreassen | Accountant | 0 companies |
| Morten Fjeldseth Klausen | Chief Executive Officer | 0 companies |
| Stian Halseth | Chairman | 0 companies |