| Revenue | NOK 37,9M | -2% |
| EBITDA | NOK 2,8M | -1% |
| Net profit | NOK 1,8M | +27% |
| Total assets | NOK 17,8M | +22% |
| Equity | NOK 8,8M | +10% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 289 | 4 699 | 8 379 | 8 560 | 11 213 | 16 097 | 23 308 | 29 649 | 29 490 | 35 982 | 40 423 | 38 516 | 37 889 |
| Staff expenses | −409 | −1 773 | −3 269 | −3 034 | −4 019 | −5 919 | −8 423 | −10 696 | −11 455 | −13 786 | −15 264 | −16 122 | −15 589 |
| EBITDA | 216 | 180 | 174 | 690 | 643 | 2 463 | 3 632 | 4 225 | 2 143 | 3 464 | 4 202 | 2 854 | 2 838 |
| Depreciation & amort. | −5 | −71 | −113 | −198 | −233 | −347 | −374 | −676 | −1 073 | −1 220 | −1 269 | −1 192 | −1 088 |
| EBIT | 210 | 109 | 61 | 492 | 410 | 2 116 | 3 258 | 3 549 | 1 070 | 2 243 | 2 932 | 1 662 | 1 749 |
| Net financials | 0 | −14 | −14 | −26 | −16 | −36 | 40 | 50 | 21 | −16 | 144 | 158 | 497 |
| Profit before tax | 210 | 94 | 46 | 466 | 394 | 2 080 | 3 298 | 3 599 | 1 090 | 2 227 | 3 076 | 1 820 | 2 247 |
| Tax | 56 | 28 | 13 | 140 | 110 | 489 | 758 | 792 | 239 | 502 | 724 | 376 | 414 |
| Net profit | 155 | 67 | 34 | 325 | 284 | 1 591 | 2 540 | 2 806 | 852 | 1 725 | 2 352 | 1 444 | 1 832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 1 266 | 1 633 | 2 208 | 3 175 | 6 873 | 7 944 | 14 189 | 12 706 | 15 006 | 16 907 | 14 562 | 17 782 |
| Equity | 185 | 251 | 185 | 360 | 414 | 1 706 | 3 746 | 6 052 | 6 765 | 5 789 | 8 142 | 8 036 | 8 844 |
| Long-term debt | 7 | 273 | 222 | 466 | 525 | 1 238 | 10 | 2 357 | 1 716 | 1 247 | 769 | 308 | 2 834 |
| Short-term debt | 348 | 742 | 1 226 | 1 382 | 2 235 | 3 930 | 4 189 | 5 780 | 4 226 | 7 969 | 7 997 | 6 218 | 6 104 |
| Total debt | 356 | 1 015 | 1 448 | 1 848 | 2 761 | 5 167 | 4 199 | 8 137 | 5 942 | 9 217 | 8 766 | 6 526 | 8 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TN Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Normann Næss | Chief Executive Officer | 0 companies |
| Thomas Normann Næss | Deputy Member | 0 companies |