| Revenue | NOK 1,3M | +24% |
| EBITDA | NOK 497K | +11861% |
| Net profit | NOK 406K | +3095% |
| Total assets | NOK 1,6M | +175% |
| Equity | NOK 1,1M | +63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 759 | 1 308 | 977 | 1 084 | 1 045 | 1 299 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 213 | −635 | −595 | −759 | −341 |
| EBITDA | −0 | −31 | −40 | −23 | −14 | −37 | −19 | 644 | −538 | 269 | 354 | 4 | 497 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −31 | −40 | −23 | −14 | −37 | −19 | 644 | −538 | 269 | 354 | 4 | 497 |
| Net financials | 1 | −59 | 0 | 0 | −2 285 | 0 | 3 | 0 | −0 | 0 | 2 | 12 | 27 |
| Profit before tax | 1 | −90 | −40 | −23 | −2 299 | −37 | −16 | 644 | −538 | 270 | 356 | 17 | 524 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 65 | −65 | 9 | 79 | 4 | 118 |
| Net profit | 1 | −90 | −40 | −23 | −2 299 | −37 | −16 | 578 | −473 | 261 | 277 | 13 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 2 414 | 2 409 | 2 400 | 48 | 48 | 50 | 810 | 1 012 | 812 | 828 | 586 | 1 609 |
| Equity | 102 | 2 407 | 2 367 | 2 344 | 45 | 8 | −8 | 571 | 98 | 358 | 636 | 649 | 1 055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −312 | −231 | 66 |
| Short-term debt | 0 | 7 | 42 | 56 | 3 | 40 | 58 | 240 | 914 | 454 | 504 | 169 | 488 |
| Total debt | 0 | 7 | 42 | 56 | 3 | 40 | 58 | 240 | 914 | 454 | 192 | −63 | 554 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xceptor As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Vigre | Chairman | 0 companies |