| Revenue | NOK 56K | -29% |
| EBITDA | NOK 10K | -75% |
| Net profit | NOK 10K | -75% |
| Total assets | NOK 104K | +7% |
| Equity | NOK -15K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 78 | 518 | 1 377 | 2 015 | 1 722 | 1 724 | 1 202 | 490 | 327 | 124 | 78 | 56 |
| Staff expenses | −30 | −45 | −336 | −1 084 | −1 289 | −1 356 | −1 402 | −1 011 | −332 | −319 | −61 | −0 | −0 |
| EBITDA | 69 | 2 | 102 | 37 | 173 | 31 | 58 | −34 | 15 | −75 | −14 | 41 | 10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 69 | 2 | 102 | 37 | 173 | 31 | 58 | −34 | 15 | −75 | −14 | 41 | 10 |
| Net financials | 0 | −314 | −5 | −9 | −7 | −6 | −1 | −1 | −0 | 0 | −0 | −0 | 0 |
| Profit before tax | 69 | −311 | 97 | 28 | 165 | 25 | 57 | −36 | 15 | −75 | −14 | 41 | 10 |
| Tax | 17 | −0 | 21 | 8 | 41 | 6 | 13 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 53 | −311 | 76 | 20 | 124 | 19 | 44 | −36 | 15 | −75 | −14 | 41 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 28 | 245 | 486 | 489 | 338 | 389 | 297 | 210 | 64 | 70 | 98 | 104 |
| Equity | 73 | −239 | −163 | −143 | −19 | −0 | 43 | 8 | 23 | −52 | −66 | −25 | −15 |
| Long-term debt | 0 | 226 | 190 | 151 | 110 | 66 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 40 | 218 | 478 | 399 | 272 | 326 | 289 | 187 | 116 | 136 | 122 | 119 |
| Total debt | 63 | 267 | 408 | 629 | 509 | 338 | 346 | 289 | 187 | 116 | 136 | 122 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Deputy Member | Deputy Member | 2012 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Violetta Rafoss Aagedal | Deputy Member | 0 companies |
| Frode Aagedal | Chief Executive Officer | 0 companies |