| Revenue | NOK 0 | — |
| EBITDA | NOK -402K | -61% |
| Net profit | NOK -423K | -53% |
| Total assets | NOK 117K | -2% |
| Equity | NOK -647K | -189% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 | 330 | 247 | 959 | 230 | 450 | 2 674 | 3 004 | 923 | 140 | 0 | 0 | 0 |
| Staff expenses | −0 | −256 | −370 | −686 | −1 190 | −1 300 | −62 | −2 412 | −1 600 | −1 070 | −38 | −0 | −162 | −210 |
| EBITDA | 0 | −728 | −389 | −3 657 | −2 258 | −2 617 | −280 | −2 443 | −933 | −1 195 | −93 | −31 | −250 | −402 |
| Depreciation & amort. | −0 | −0 | −0 | −760 | −760 | −760 | −767 | −233 | −169 | −135 | −108 | −302 | −26 | −21 |
| EBIT | 0 | −728 | −389 | −4 417 | −3 018 | −3 377 | −1 047 | −2 676 | −1 102 | −1 331 | −202 | −333 | −277 | −423 |
| Net financials | 0 | −3 | −51 | −72 | 9 | 1 | −1 | 0 | −3 | −2 | −1 | −0 | 0 | 0 |
| Profit before tax | 0 | −731 | −439 | −4 489 | −3 008 | −3 376 | −1 047 | −2 676 | −1 105 | −1 332 | −202 | −333 | −277 | −423 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 82 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −731 | −439 | −4 489 | −3 008 | −3 376 | −1 047 | −2 676 | −1 188 | −1 332 | −202 | −333 | −277 | −423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 150 | 4 504 | 5 207 | 3 336 | 3 483 | 3 420 | 2 062 | 1 400 | 755 | 435 | 131 | 118 | 117 |
| Equity | 30 | −701 | −1 141 | −1 010 | −4 018 | 2 345 | 1 964 | 788 | 881 | 549 | 385 | 53 | −224 | −647 |
| Long-term debt | 0 | 704 | 5 301 | 5 000 | 5 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 710 |
| Short-term debt | 3 | 148 | 344 | 1 217 | 2 354 | 1 138 | 1 457 | 1 274 | 519 | 206 | 50 | 78 | 42 | 53 |
| Total debt | 3 | 851 | 5 645 | 6 217 | 7 354 | 1 138 | 1 457 | 1 274 | 519 | 206 | 50 | 78 | 342 | 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjeltorp Giantmag As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Blixøen | Chief Executive Officer | 0 companies |
| Bertil Gunnar Jörgen Lundberg | Chairman | 0 companies |
| Christina Cecilie Hendrika Westerveld Haug | Chairman | 0 companies |
| Geir Kristian Pedersen | Chairman | 0 companies |
| Hilde Kristin Sanness | Board of Directors | 0 companies |
| Frank Larsen | Board of Directors | 0 companies |
| Arne Torbjørn Skjeltorp | Chairman | 0 companies |
| Morten Hansen Østli | Board of Directors | 0 companies |