| Revenue | NOK 810K | -19% |
| EBITDA | NOK -15K | -129% |
| Net profit | NOK -45K | -248% |
| Total assets | NOK 447K | +47% |
| Equity | NOK 97K | -32% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 1 431 | 1 719 | 1 415 | 1 290 | 1 549 | 637 | 1 130 | 879 | 1 005 | 810 |
| Staff expenses | −360 | −1 061 | −1 085 | −1 130 | −1 061 | −1 033 | −470 | −613 | −535 | −532 | −488 |
| EBITDA | −39 | 22 | 326 | 1 | −136 | 98 | −39 | 122 | −6 | 51 | −15 |
| Depreciation & amort. | −9 | −29 | −39 | −42 | −33 | −48 | −23 | −21 | −23 | −21 | −31 |
| EBIT | −48 | −7 | 287 | −41 | −169 | 50 | −62 | 102 | −28 | 31 | −45 |
| Net financials | −1 | 0 | 3 | −1 | 0 | 0 | −0 | −0 | −0 | 0 | −0 |
| Profit before tax | −49 | −7 | 291 | −42 | −168 | 50 | −62 | 101 | −29 | 31 | −45 |
| Tax | −16 | −1 | 79 | −10 | −40 | 14 | 36 | −0 | −0 | −0 | −0 |
| Net profit | −33 | −5 | 212 | −32 | −128 | 36 | −99 | 101 | −29 | 31 | −45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 305 | 505 | 626 | 591 | 405 | 303 | 399 | 250 | 304 | 447 |
| Equity | 67 | 61 | 274 | 242 | 114 | 150 | 51 | 140 | 111 | 142 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 244 | 231 | 384 | 478 | 255 | 252 | 259 | 139 | 162 | 350 |
| Total debt | 325 | 244 | 231 | 384 | 478 | 255 | 252 | 259 | 139 | 162 | 350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|