| Revenue | NOK 1,4M | +14% |
| EBITDA | NOK 658K | +428% |
| Net profit | NOK 175K | +171% |
| Total assets | NOK 2,9M | +2% |
| Equity | NOK 81K | +187% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 649 | 768 | 1 200 | 1 209 | 1 380 |
| Staff expenses | −187 | −87 | −181 | −324 | −63 |
| EBITDA | 76 | 300 | 362 | 125 | 658 |
| Depreciation & amort. | −218 | −215 | −215 | −208 | −191 |
| EBIT | −142 | 86 | 147 | −84 | 466 |
| Net financials | −153 | −146 | −170 | −231 | −240 |
| Profit before tax | −295 | −61 | −23 | −315 | 226 |
| Tax | −65 | −14 | −4 | −68 | 51 |
| Net profit | −230 | −46 | −19 | −247 | 175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 603 | 3 473 | 3 364 | 2 860 | 2 928 |
| Equity | 218 | 172 | 153 | −94 | 81 |
| Long-term debt | 3 254 | 3 163 | 3 034 | 2 922 | 2 812 |
| Short-term debt | 131 | 138 | 176 | 32 | 35 |
| Total debt | 3 385 | 3 301 | 3 211 | 2 954 | 2 846 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Deputy Member | Deputy Member | 2018 |
MM Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Tomas Rautila | Deputy Member | 0 companies |
| Marit Mortensen | Deputy Member | 0 companies |
| Dine Mette Mortensen Rautila | Board of Directors | 0 companies |
| Didrik Morten Mortensen | Chairman | 0 companies |