| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -45% |
| Net profit | NOK 928K | +95% |
| Total assets | NOK 32M | +1% |
| Equity | NOK 18,5M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −43 | −6 | −6 | −6 | −6 | −58 | −27 | −27 | −14 | −14 | −14 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −43 | −6 | −6 | −6 | −6 | −58 | −27 | −27 | −14 | −14 | −14 | −20 |
| Net financials | 0 | 1 500 | 0 | 400 | 2 420 | 600 | 2 000 | 7 022 | 1 906 | 1 970 | −1 740 | 715 | 1 221 |
| Profit before tax | −0 | 1 457 | −5 | 394 | 2 414 | 594 | 1 942 | 6 995 | 1 879 | 1 957 | −1 754 | 701 | 1 201 |
| Tax | −2 | −12 | −1 | −0 | −1 | −1 | 15 | 197 | 414 | 430 | 395 | 226 | 273 |
| Net profit | 2 | 1 469 | −4 | 395 | 2 415 | 595 | 1 927 | 6 798 | 1 466 | 1 526 | −2 149 | 475 | 928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 941 | 19 452 | 18 251 | 18 646 | 20 445 | 18 619 | 19 946 | 19 011 | 20 094 | 20 886 | 22 448 | 31 610 | 32 008 |
| Equity | 17 536 | 18 255 | 18 251 | 18 030 | 18 025 | 18 019 | 19 946 | 18 214 | 18 930 | 19 256 | 17 107 | 17 582 | 18 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 000 | 12 393 |
| Short-term debt | 405 | 1 198 | 0 | 616 | 2 420 | 600 | 0 | 797 | 1 164 | 1 630 | 5 341 | 1 028 | 1 104 |
| Total debt | 405 | 1 198 | 0 | 616 | 2 420 | 600 | 0 | 797 | 1 164 | 1 630 | 5 341 | 14 028 | 13 498 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 | |
Bme Johnsen Holding As | Company | 9.1% | 9.1% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Haugland | Chairman | 0 companies |
| Yngve Erling Johnsen | Deputy Chairman | 0 companies |