| Revenue | NOK 49K | -5% |
| EBITDA | NOK 20K | +250% |
| Net profit | NOK 15K | +238% |
| Total assets | NOK 71K | -2% |
| Equity | NOK 65K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 423 | 209 | 240 | 246 | 1 235 | 1 273 | 1 366 | 255 | 169 | 319 | 51 | 49 |
| Staff expenses | −55 | −166 | −102 | −52 | −127 | −964 | −973 | −1 040 | −98 | −16 | −42 | −33 | −0 |
| EBITDA | 293 | 124 | −15 | 94 | −1 | 48 | 136 | 110 | 65 | 59 | 205 | −14 | 20 |
| Depreciation & amort. | −32 | −64 | −64 | −64 | −64 | −103 | −111 | −111 | −111 | −111 | −18 | −0 | −0 |
| EBIT | 261 | 60 | −79 | 29 | −66 | −55 | 25 | −1 | −45 | −52 | 187 | −14 | 20 |
| Net financials | −6 | −12 | −6 | −5 | −2 | −22 | −16 | −11 | −11 | −10 | −2 | −0 | −1 |
| Profit before tax | 254 | 48 | −85 | 24 | −68 | −77 | 9 | −12 | −57 | −62 | 185 | −14 | 19 |
| Tax | 72 | 14 | −23 | 5 | −14 | −15 | 5 | −3 | −12 | −14 | 41 | −3 | 4 |
| Net profit | 182 | 34 | −62 | 20 | −53 | −61 | 4 | −10 | −44 | −48 | 144 | −11 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 348 | 223 | 174 | 93 | 596 | 459 | 431 | 290 | 111 | 145 | 72 | 71 |
| Equity | 202 | 137 | 75 | 94 | 41 | −21 | −16 | −26 | 30 | −18 | 76 | 65 | 65 |
| Long-term debt | 263 | 128 | 91 | 57 | 0 | 0 | 0 | 223 | 171 | 114 | 0 | 0 | 0 |
| Short-term debt | 131 | 83 | 58 | 23 | 53 | 297 | 201 | 233 | 89 | 15 | 69 | 7 | 6 |
| Total debt | 394 | 211 | 148 | 80 | 53 | 616 | 475 | 456 | 260 | 130 | 69 | 7 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LC Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stavset Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-André Stavset | Chief Executive Officer | 0 companies |
| Linda Colbensen Stavset | Deputy Member | 0 companies |