| Revenue | NOK 6,9M | +7% |
| EBITDA | NOK 682K | +145% |
| Net profit | NOK 532K | +133% |
| Total assets | NOK 1,8M | +39% |
| Equity | NOK 515K | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 969 | 3 590 | 6 300 | 6 054 | 8 960 | 8 205 | 11 482 | 9 984 | 7 498 | 5 696 | 5 171 | 6 969 | 6 408 | 6 860 |
| Staff expenses | −311 | −1 228 | −1 273 | −1 135 | −1 626 | −2 185 | −2 732 | −2 583 | −2 150 | −1 331 | −1 220 | −1 509 | −1 290 | −1 291 |
| EBITDA | 109 | 36 | 321 | 74 | 858 | 153 | 317 | 324 | −1 017 | 131 | 343 | 253 | 279 | 682 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −32 | −33 | −34 | −42 | −5 | −5 | −5 | −5 | −3 |
| EBIT | 109 | 36 | 321 | 74 | 858 | 121 | 284 | 289 | −1 059 | 126 | 338 | 248 | 274 | 679 |
| Net financials | 1 | −7 | 8 | 1 | −7 | −0 | −11 | 18 | 1 | −5 | −3 | 1 | 17 | 13 |
| Profit before tax | 110 | 29 | 329 | 75 | 850 | 121 | 274 | 307 | −1 058 | 121 | 335 | 249 | 291 | 692 |
| Tax | 35 | 17 | 94 | 21 | 214 | 32 | 69 | 83 | −0 | −0 | −0 | 53 | 62 | 160 |
| Net profit | 75 | 13 | 235 | 54 | 636 | 89 | 204 | 224 | −1 058 | 121 | 335 | 196 | 228 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 1 068 | 1 019 | 1 662 | 2 652 | 1 714 | 2 370 | 2 398 | 814 | 943 | 1 337 | 1 422 | 1 295 | 1 798 |
| Equity | 105 | 118 | 353 | 407 | 789 | 877 | 1 082 | 1 306 | 248 | 369 | 354 | 355 | 483 | 515 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 950 | 666 | 1 255 | 1 863 | 832 | 1 287 | 1 092 | 567 | 574 | 983 | 1 067 | 812 | 1 283 |
| Total debt | 403 | 950 | 666 | 1 255 | 1 863 | 837 | 1 288 | 1 092 | 567 | 574 | 983 | 1 067 | 812 | 1 283 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skandinavisk Radoninvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Torsten Nilsson | Chairman | 0 companies |
| Odd Magne Solheim | Board of Directors | 0 companies |