| Revenue | NOK 80K | -74% |
| EBITDA | NOK -72K | -148% |
| Net profit | NOK -147K | -245% |
| Total assets | NOK 293K | -37% |
| Equity | NOK -48K | -148% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 306 | 430 | 980 | 408 | 43 | 274 | 436 | 313 | 313 | 80 |
| Staff expenses | −8 | −16 | −69 | −398 | −61 | −113 | −214 | −268 | −82 | −6 | −0 |
| EBITDA | 274 | 86 | 158 | 375 | 154 | −254 | −160 | −11 | 97 | 151 | −72 |
| Depreciation & amort. | −7 | −33 | −56 | −64 | −88 | −27 | −25 | −69 | −17 | −45 | −77 |
| EBIT | 266 | 54 | 102 | 311 | 66 | −281 | −184 | −81 | 80 | 105 | −149 |
| Net financials | 0 | −0 | 0 | −0 | −11 | −2 | 0 | −2 | −1 | −4 | 2 |
| Profit before tax | 266 | 53 | 102 | 311 | 55 | −283 | −184 | −83 | 78 | 101 | −147 |
| Tax | 75 | 15 | 28 | 60 | 15 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 192 | 38 | 75 | 250 | 39 | −283 | −184 | −83 | 78 | 101 | −147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 844 | 1 103 | 995 | 629 | 215 | 670 | 619 | 378 | 462 | 293 |
| Equity | 211 | 249 | 272 | 479 | 481 | 187 | 3 | −80 | −2 | 99 | −48 |
| Long-term debt | 7 | 6 | 25 | 0 | 119 | 15 | 638 | 579 | 322 | 322 | 322 |
| Short-term debt | 73 | 589 | 807 | 515 | 28 | 13 | 30 | 119 | 58 | 41 | 19 |
| Total debt | 80 | 595 | 832 | 515 | 147 | 28 | 667 | 699 | 380 | 363 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Birger Mathiassen | Deputy Member | 0 companies |
| Ivan Johan Mathiassen | Chairman | 0 companies |