| Revenue | NOK 52K | -21% |
| EBITDA | NOK 27K | +323% |
| Net profit | NOK 23K | +230% |
| Total assets | NOK 5K | +451000% |
| Equity | NOK -189K | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 73 | 125 | 307 | 123 | 110 | 67 | 8 | 39 | 38 | 67 | 52 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 | −2 | 6 | 85 | −25 | −0 | −13 | −83 | −37 | −34 | −12 | 27 |
| Depreciation & amort. | −26 | −26 | −26 | −26 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −28 | −20 | 59 | −51 | −0 | −13 | −83 | −37 | −34 | −12 | 27 |
| Net financials | 0 | −4 | −1 | −1 | −3 | −2 | −1 | −3 | −3 | −6 | −6 | −3 |
| Profit before tax | −28 | −32 | −22 | 58 | −54 | −3 | −14 | −85 | −40 | −41 | −18 | 23 |
| Tax | −8 | −8 | −6 | 16 | −13 | 0 | −2 | −19 | 40 | −0 | −0 | −0 |
| Net profit | −20 | −24 | −16 | 42 | −41 | −3 | −12 | −67 | −81 | −41 | −18 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 93 | 77 | 124 | 35 | 26 | 31 | 56 | 5 | 9 | 0 | 5 |
| Equity | 97 | 73 | 58 | 100 | 8 | 5 | −7 | −73 | −154 | −195 | −212 | −189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 178 | 189 |
| Short-term debt | 58 | 19 | 20 | 24 | 26 | 20 | 38 | 36 | 39 | 37 | 34 | 5 |
| Total debt | 58 | 19 | 20 | 24 | 26 | 20 | 38 | 130 | 159 | 203 | 212 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank-Roe Nerland | Chief Executive Officer | 0 companies |
| Annette Mari Seljeseth | Deputy Member | 0 companies |
| Arild Johan Moldskred | Board of Directors | 0 companies |