| Revenue | NOK 15,1M | +4% |
| EBITDA | NOK 13,2M | +4% |
| Net profit | NOK -1,2M | +12% |
| Total assets | NOK 142,5M | -5% |
| Equity | NOK 46,4M | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 793 | 12 893 | 13 513 | 14 513 | 15 131 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 545 | 11 702 | 12 086 | 12 727 | 13 186 |
| Depreciation & amort. | −9 226 | −9 226 | −9 229 | −9 231 | −9 206 |
| EBIT | 2 320 | 2 477 | 2 856 | 3 496 | 3 980 |
| Net financials | −4 795 | −4 793 | −4 872 | −5 263 | −5 540 |
| Profit before tax | −2 476 | −2 316 | −2 015 | −1 766 | −1 560 |
| Tax | −545 | −510 | −443 | −389 | −343 |
| Net profit | −1 931 | −1 806 | −1 572 | −1 378 | −1 217 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 177 109 | 167 792 | 158 665 | 149 684 | 142 499 |
| Equity | 75 133 | 67 936 | 60 738 | 53 583 | 46 353 |
| Long-term debt | 92 909 | 90 879 | 88 849 | 86 957 | 86 957 |
| Short-term debt | 9 067 | 8 976 | 9 079 | 9 144 | 9 190 |
| Total debt | 101 976 | 99 855 | 97 928 | 96 101 | 96 146 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KH Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Haraldson | Contact Person | 0 companies |
| Peder Hakon Schjoldager | Board of Directors | 0 companies |
| Lars Flåøyen | Chairman | 0 companies |
| Lise Berge Brattvåg | Board of Directors | 0 companies |
| Magnus Stranden Alstad | Board of Directors | 0 companies |