| Revenue | NOK 11,6M | +2% |
| EBITDA | NOK 596K | +331% |
| Net profit | NOK 391K | +942% |
| Total assets | NOK 1M | -1% |
| Equity | NOK -5K | +99% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9 592 | 9 640 | 11 013 | 11 424 | 11 620 |
| Staff expenses | −2 476 | −2 775 | −3 938 | −4 713 | −2 881 |
| EBITDA | 41 | −300 | 175 | 138 | 596 |
| Depreciation & amort. | −173 | −173 | −155 | −171 | −144 |
| EBIT | −131 | −472 | 20 | −32 | 452 |
| Net financials | −18 | −19 | −16 | −14 | −55 |
| Profit before tax | −149 | −492 | 4 | −46 | 397 |
| Tax | −2 | −0 | −0 | −0 | 6 |
| Net profit | −147 | −492 | 4 | −46 | 391 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 821 | 855 | 900 | 1 043 | 1 031 |
| Equity | 138 | −354 | −350 | −396 | −5 |
| Long-term debt | 51 | 314 | 26 | 12 | 0 |
| Short-term debt | 632 | 895 | 1 225 | 1 427 | 1 036 |
| Total debt | 684 | 1 209 | 1 250 | 1 439 | 1 036 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RH Deputy Member | Deputy Member | 2012 |
MF Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LØ | Board of Directors | 2012 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Hovland Larsen | Deputy Member | 0 companies |
| Martin Fredrik Mathisen | Chief Executive Officer | 0 companies |
| Line Øra | Board of Directors | 0 companies |