| Revenue | NOK 5,3M | -10% |
| EBITDA | NOK -266K | -23% |
| Net profit | NOK -391K | -30% |
| Total assets | NOK 2,8M | -16% |
| Equity | NOK 2,2M | -15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 071 | 5 774 | 6 468 | 9 636 | 8 361 | 6 846 | 8 868 | 6 182 | 7 792 | 6 020 | 6 206 | 5 934 | 5 322 |
| Staff expenses | −2 577 | −2 988 | −2 686 | −3 020 | −2 847 | −3 032 | −3 411 | −3 307 | −2 224 | −1 728 | −1 618 | −2 407 | −2 190 |
| EBITDA | 12 | −388 | 167 | 513 | 427 | 169 | 198 | −1 872 | 1 237 | 569 | 1 148 | −217 | −266 |
| Depreciation & amort. | −87 | −120 | −119 | −145 | −146 | −147 | −153 | −195 | −168 | −142 | −123 | −111 | −125 |
| EBIT | −74 | −508 | 48 | 368 | 281 | 23 | 45 | −2 067 | 1 070 | 427 | 1 025 | −328 | −391 |
| Net financials | −18 | −7 | −2 | 10 | −14 | 8 | −20 | −45 | −4 | −62 | 8 | 26 | −0 |
| Profit before tax | −92 | −515 | 46 | 378 | 267 | 30 | 25 | −2 113 | 1 066 | 365 | 1 032 | −302 | −391 |
| Tax | −0 | −0 | −0 | −0 | 22 | 8 | 6 | −14 | −0 | −0 | 96 | −0 | −0 |
| Net profit | −92 | −515 | 46 | 378 | 245 | 23 | 19 | −2 099 | 1 066 | 365 | 937 | −302 | −391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 553 | 2 182 | 2 240 | 5 098 | 3 387 | 3 349 | 5 344 | 3 526 | 4 442 | 3 355 | 3 806 | 3 353 | 2 820 |
| Equity | 408 | 893 | 939 | 1 317 | 1 561 | 1 584 | 1 603 | −496 | 1 570 | 1 935 | 2 872 | 2 569 | 2 178 |
| Long-term debt | 1 041 | 339 | 217 | 446 | 248 | 216 | 2 088 | 2 556 | 1 658 | 275 | 109 | 0 | 0 |
| Short-term debt | 1 104 | 950 | 1 084 | 3 335 | 1 538 | 1 510 | 1 612 | 1 426 | 1 174 | 1 105 | 785 | 744 | 603 |
| Total debt | 2 145 | 1 289 | 1 301 | 3 781 | 1 786 | 1 725 | 3 701 | 3 982 | 2 832 | 1 380 | 895 | 744 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Deputy Member | Deputy Member | 2012 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole-Martin Furuseth | Deputy Member | 0 companies |
| Stein Erik Furuseth | Chief Executive Officer | 0 companies |