| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +61% |
| Net profit | NOK 13K | +176% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK 940K | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 360 | 420 | 780 | 1 060 | 1 335 | 944 | 963 | 384 | 939 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −99 | −72 | −79 | −145 | 134 | 477 | 76 | 863 | 304 | 967 | −11 | −9 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −590 | −204 | −0 | −0 | −0 | −0 |
| EBIT | −99 | −72 | −79 | −145 | 134 | 477 | 76 | 273 | 100 | 967 | −11 | −9 | −3 |
| Net financials | −2 | −24 | −46 | −72 | −65 | −61 | −52 | −80 | −51 | 13 | 7 | 15 | 20 |
| Profit before tax | −101 | −97 | −125 | −217 | 68 | 416 | 24 | 193 | 49 | 980 | −4 | 6 | 17 |
| Tax | −0 | −0 | −0 | −0 | −0 | 18 | 5 | 6 | 11 | 216 | −1 | 1 | 4 |
| Net profit | −101 | −97 | −125 | −217 | 68 | 398 | 18 | 187 | 38 | 765 | −3 | 5 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 215 | 771 | 1 181 | 1 211 | 1 546 | 1 415 | 1 823 | 1 330 | 1 116 | 1 111 | 1 080 | 1 065 |
| Equity | −71 | −167 | −292 | −509 | −441 | −43 | −25 | 122 | 161 | 926 | 923 | 927 | 940 |
| Long-term debt | 0 | 0 | 990 | 1 504 | 1 527 | 1 369 | 1 301 | 1 554 | 1 122 | 189 | 152 | 121 | 97 |
| Short-term debt | 139 | 382 | 73 | 186 | 125 | 221 | 139 | 147 | 47 | 1 | 37 | 32 | 28 |
| Total debt | 139 | 382 | 1 063 | 1 690 | 1 652 | 1 589 | 1 440 | 1 700 | 1 169 | 190 | 189 | 153 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-K Invest As | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Njål Håvard Røkenes | Chief Executive Officer | 0 companies |
| Ken Terje Øie | Board of Directors | 0 companies |
| Ken Terje Strøm-Jensen Øie | Board of Directors | 0 companies |
| Mads Håkon Røkenes | Board of Directors | 0 companies |