| Revenue | NOK 812K | +25% |
| EBITDA | NOK 661K | +47% |
| Net profit | NOK 227K | +716% |
| Total assets | NOK 5,4M | +4% |
| Equity | NOK 2,2M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 623 | 330 | 548 | 651 | 812 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 |
| EBITDA | 205 | 252 | 380 | 449 | 661 |
| Depreciation & amort. | −257 | −273 | −204 | −213 | −221 |
| EBIT | −52 | −21 | 177 | 237 | 440 |
| Net financials | −135 | −127 | −149 | −209 | −209 |
| Profit before tax | −188 | −148 | 27 | 28 | 231 |
| Tax | −0 | −0 | −0 | −0 | 4 |
| Net profit | −188 | −148 | 27 | 28 | 227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 128 | 5 966 | 5 414 | 5 240 | 5 438 |
| Equity | 2 030 | 1 882 | 1 909 | 1 937 | 2 164 |
| Long-term debt | 4 058 | 4 058 | 3 436 | 3 242 | 0 |
| Short-term debt | 40 | 27 | 69 | 61 | 130 |
| Total debt | 4 098 | 4 085 | 3 504 | 3 303 | 3 274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
DI Deputy Member | Deputy Member | 2020 – 2021 |
MK Deputy Member | Deputy Member | 2020 – 2021 |
BG Deputy Member | Deputy Member | 2022 – 2023 |
TE Deputy Member | Deputy Member | 2022 – 2025 |
OS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.81% | 7.81% | 2024 | |
| Company | 6.64% | 6.64% | 2024 | |
| Individual | 6.48% | 6.48% | 2024 | |
| Individual | 1.95% | 1.95% | 2024 | |
| Company | 1.56% | 1.56% | 2024 | |
| Individual | 1.41% | 1.41% | 2024 | |
| Individual | 1.37% | 1.37% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Grønningsæther | Deputy Member | 0 companies |
| Dag Ingemar Bjørndal | Deputy Member | 0 companies |
| Marianne Knutsen | Deputy Member | 0 companies |
| Berit Glærum | Deputy Member | 0 companies |
| Trude Ellingsen | Deputy Member | 0 companies |
| Olav Skeie Tjensvoll | Deputy Member | 0 companies |
| Carly Margrethe Svantesvold | Board of Directors | 0 companies |
| Esther Sætvedt | Chairman | 0 companies |
| Roger Thomsen | Board of Directors | 0 companies |
| Bjarte Gullachsen | Board of Directors | 0 companies |
| Yngvil Semb Hartmann | Board of Directors | 0 companies |
| Anne Karin Hesvik Bernestangen | Board of Directors | 0 companies |
| Eirik Brynjelsen | Board of Directors | 0 companies |
| John Hansen | Deputy Chairman | 0 companies |
| Kari Pedersen | Chairman | 0 companies |
| Karen Anne Isachsen | Board of Directors | 0 companies |
| Siw Anita Petersen | Chairman | 0 companies |
| Tommy Staahl Gabrielsen | Deputy Chairman | 0 companies |
| Tommy Ståhl Gabrielsen | Deputy Chairman | 0 companies |