| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -32% |
| Net profit | NOK -367K | -20% |
| Total assets | NOK 11,7M | +1% |
| Equity | NOK 1,2M | -23% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 236 | 306 | 306 | 306 | 306 | 2 393 | 26 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 226 | 286 | 293 | 295 | 293 | 2 365 | 13 | −24 | −14 | −10 | −18 | −24 |
| Depreciation & amort. | −18 | −31 | −51 | −51 | −51 | −51 | −43 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | 195 | 235 | 241 | 244 | 241 | 2 322 | 13 | −24 | −14 | −10 | −18 | −24 |
| Net financials | −48 | −88 | −106 | −94 | −74 | −66 | −49 | −0 | −132 | −208 | −266 | −374 | −397 |
| Profit before tax | −76 | 107 | 128 | 148 | 170 | 175 | 2 273 | 13 | −156 | −222 | −277 | −392 | −421 |
| Tax | −21 | 30 | 35 | 38 | 42 | 41 | 505 | 3 | −34 | −51 | −61 | −86 | −53 |
| Net profit | −55 | 77 | 94 | 109 | 128 | 134 | 1 768 | 10 | −122 | −171 | −216 | −306 | −367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 733 | 1 778 | 1 924 | 1 874 | 1 841 | 1 784 | 2 809 | 2 690 | 10 854 | 10 747 | 11 349 | 11 523 | 11 668 |
| Equity | −25 | 52 | 146 | 256 | 384 | 518 | 2 286 | 2 296 | 2 291 | 2 087 | 1 871 | 1 565 | 1 198 |
| Long-term debt | 0 | 1 720 | 1 644 | 1 553 | 1 412 | 1 221 | 392 | 313 | 8 077 | 7 752 | 7 914 | 7 630 | 7 393 |
| Short-term debt | 1 758 | 6 | 134 | 65 | 45 | 45 | 132 | 81 | 485 | 908 | 1 564 | 2 328 | 3 078 |
| Total debt | 1 758 | 1 725 | 1 777 | 1 618 | 1 457 | 1 266 | 523 | 395 | 8 562 | 8 660 | 9 478 | 9 958 | 10 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2013 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gustavsen Maskinering As | Company | 50.0% | 50.0% | 2022 |
Euler As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tommy Gustavsen | Deputy Member | 0 companies |
| Espen Ekeland | Chief Executive Officer | 0 companies |