| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | — |
| Total assets | NOK 0 | -100% |
| Equity | NOK 0 | +100% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 201 | 720 | 27 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −119 | 180 | −143 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −119 | 180 | −143 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | −3 | −11 | −13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −2 | −122 | 169 | −157 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | −2 | 2 | 14 | −0 | −0 | −0 | 18 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −123 | 155 | −157 | 15 | 0 | −18 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 469 | 512 | 430 | 465 | 465 | 465 | 465 | 465 | 465 | 489 | 0 |
| Equity | 25 | −99 | 56 | −99 | −84 | −84 | −102 | −84 | −84 | −84 | −84 | 0 |
| Long-term debt | 226 | 568 | 437 | 525 | 533 | 533 | 533 | 533 | 533 | 533 | 573 | 0 |
| Short-term debt | 12 | 0 | 19 | 4 | 16 | 16 | 34 | 16 | 16 | 16 | 0 | 0 |
| Total debt | 237 | 568 | 456 | 529 | 549 | 549 | 567 | 549 | 549 | 549 | 573 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pål C Nilsen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vaage-Nilsen | Chief Executive Officer | 0 companies |
| Pål Cato Nilsen | Chairman | 0 companies |