| Revenue | NOK 7,6M | +33% |
| EBITDA | NOK 3M | +101% |
| Net profit | NOK 1M | +605% |
| Total assets | NOK 21,3M | +2% |
| Equity | NOK 1,1M | +1676% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 2 298 | 3 104 | 6 128 | 4 196 | 3 284 | 3 608 | 3 373 | 2 945 | 6 054 | 5 991 | 5 705 | 7 565 |
| Staff expenses | −19 | −176 | −170 | −637 | −468 | −492 | −766 | −1 482 | −845 | −1 575 | −1 486 | −987 | −1 258 |
| EBITDA | 165 | −64 | 879 | 1 762 | −397 | 550 | 486 | 5 | 839 | 1 885 | 1 669 | 1 484 | 2 977 |
| Depreciation & amort. | −75 | −448 | −52 | −66 | −62 | −160 | −186 | −278 | −278 | −623 | −643 | −658 | −617 |
| EBIT | 90 | −512 | 827 | 1 696 | −459 | 391 | 300 | −273 | 561 | 1 262 | 1 026 | 825 | 2 360 |
| Net financials | −166 | −554 | −563 | −563 | −568 | −569 | −772 | −827 | −672 | −591 | −882 | −1 029 | −1 330 |
| Profit before tax | −76 | −1 066 | 264 | 1 132 | −1 027 | −179 | −472 | −1 100 | −110 | 671 | 144 | −204 | 1 030 |
| Tax | −0 | −0 | −0 | 64 | −64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −76 | −1 066 | 264 | 1 069 | −964 | −179 | −472 | −1 100 | −110 | 671 | 144 | −204 | 1 030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 226 | 16 437 | 17 126 | 20 279 | 16 991 | 16 670 | 22 518 | 23 573 | 23 101 | 23 040 | 21 063 | 20 828 | 21 315 |
| Equity | 2 009 | 944 | 1 207 | 2 276 | 1 312 | 1 134 | 662 | −438 | −549 | 122 | 266 | 61 | 1 091 |
| Long-term debt | 13 957 | 14 957 | 14 957 | 15 021 | 14 957 | 14 957 | 19 000 | 18 099 | 18 026 | 18 025 | 17 875 | 17 158 | 16 440 |
| Short-term debt | 259 | 536 | 962 | 2 983 | 722 | 579 | 2 856 | 5 913 | 5 624 | 4 893 | 2 922 | 3 609 | 3 783 |
| Total debt | 14 216 | 15 493 | 15 919 | 18 003 | 15 679 | 15 536 | 21 856 | 24 012 | 23 650 | 22 919 | 20 797 | 20 767 | 20 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2012 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitar As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marit Oleen | Deputy Member | 0 companies |
| Geir Ludvik Olsen | Chief Executive Officer | 0 companies |
| Kent Ørjan Olsen | Board of Directors | 0 companies |