| Revenue | NOK 13,6M | -21% |
| EBITDA | NOK -899K | -69% |
| Net profit | NOK -1,6M | +12% |
| Total assets | NOK 11,3M | -29% |
| Equity | NOK 666K | -70% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 385 | 29 352 | 29 246 | 17 269 | 13 590 |
| Staff expenses | −2 883 | −2 794 | −3 004 | −3 496 | −2 782 |
| EBITDA | 1 811 | 1 914 | 627 | −533 | −899 |
| Depreciation & amort. | −112 | −128 | −124 | −124 | −142 |
| EBIT | 1 699 | 1 786 | 503 | −656 | −1 041 |
| Net financials | −111 | −50 | −422 | −1 630 | −970 |
| Profit before tax | 1 588 | 1 736 | 81 | −2 286 | −2 011 |
| Tax | 349 | 382 | 18 | −503 | −442 |
| Net profit | 1 238 | 1 354 | 63 | −1 784 | −1 569 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 096 | 14 486 | 16 264 | 15 920 | 11 334 |
| Equity | 2 602 | 3 955 | 4 018 | 2 235 | 666 |
| Long-term debt | 6 515 | 5 396 | 4 610 | 3 826 | 3 761 |
| Short-term debt | 7 980 | 5 134 | 7 636 | 9 860 | 6 907 |
| Total debt | 14 495 | 10 530 | 12 246 | 13 686 | 10 668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.46% | 12.46% | 2024 | |
| Individual | 12.46% | 12.46% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Vinge | Chief Executive Officer | 0 companies |
| Arnt Ivar Kverndal | Chairman | 0 companies |
| Olav Bratsvedal | Board of Directors | 0 companies |
| Andreas Vinge | Board of Directors | 0 companies |
| Randi Vinge-Granmo | Board of Directors | 0 companies |
| Roger Lein | Chairman | 0 companies |