| Revenue | NOK 621,3M | -6% |
| EBITDA | NOK 740K | -57% |
| Net profit | NOK -4,5M | -1449% |
| Total assets | NOK 56,8M | -15% |
| Equity | NOK 5,8M | -44% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 480 508 | 568 267 | 627 401 | 663 224 | 621 315 |
| Staff expenses | −19 446 | −24 924 | −25 233 | −30 780 | −35 000 |
| EBITDA | 4 513 | 404 | 1 634 | 1 730 | 740 |
| Depreciation & amort. | −203 | −256 | −926 | −1 391 | −5 135 |
| EBIT | 4 311 | 148 | 708 | 338 | −4 396 |
| Net financials | −3 | −61 | 79 | 93 | −198 |
| Profit before tax | 4 308 | 87 | 787 | 432 | −4 593 |
| Tax | 948 | 20 | 173 | 95 | −57 |
| Net profit | 3 360 | 67 | 614 | 336 | −4 536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 376 | 38 411 | 32 752 | 66 483 | 56 761 |
| Equity | 9 364 | 9 431 | 10 045 | 10 381 | 5 845 |
| Long-term debt | 0 | 283 | 1 841 | 3 668 | 3 223 |
| Short-term debt | 14 011 | 28 698 | 20 867 | 52 433 | 47 692 |
| Total debt | 14 011 | 28 981 | 22 708 | 56 101 | 50 916 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SF Deputy Member | Deputy Member | 2024 |
TS Deputy Member | Deputy Member | 2024 |
JN Deputy Member | Deputy Member | 2023 |
PØ Deputy Member | Deputy Member | 2023 |
CN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
LM Deputy Member | Deputy Member | 2020 – 2023 |
ML Deputy Member | Deputy Member | 2020 – 2023 |
MS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Malvin Knutsen | Deputy Member | 0 companies |
| Svein Fatland | Deputy Member | 0 companies |
| Terje Sørnes | Deputy Member | 0 companies |
| Morten Letnes | Deputy Member | 0 companies |
| Jørgen Nicolay Wiig | Deputy Member | 0 companies |
| Per Øvrebø | Deputy Member | 0 companies |
| Christopher Naustvik Buhs | Chief Executive Officer | 0 companies |
| Michal Srogoncik | Chief Executive Officer | 0 companies |
| Anders Sørheim Hundseid | Board of Directors | 0 companies |
| Frank Olav Pedersen | Board of Directors | 0 companies |
| Slobodan Momic | Board of Directors | 0 companies |
| Ove Malvin Knutsen | Chairman | 0 companies |
| Stig Yngve Beitdokken Pedersen | Board of Directors | 0 companies |
| Ståle Gausen | Deputy Chairman | 0 companies |