| Revenue | NOK 14M | +6151% |
| EBITDA | NOK 461K | +568% |
| Net profit | NOK -255K | +57% |
| Total assets | NOK 8,7M | -56% |
| Equity | NOK 452K | -54% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 571 | 329 | 423 | 556 | 631 | 1 108 | 938 | 935 | 348 | 353 | 224 | 13 970 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 81 | 132 | 149 | 254 | 230 | 327 | 927 | 663 | 737 | 219 | 223 | 69 | 461 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 81 | 132 | 149 | 254 | 230 | 327 | 927 | 663 | 737 | 219 | 223 | 69 | 461 |
| Net financials | −75 | −130 | −144 | −250 | −219 | −250 | −315 | −468 | −397 | −197 | −288 | −667 | −787 |
| Profit before tax | 6 | 2 | 5 | 3 | 11 | 78 | 612 | 195 | 340 | 21 | −65 | −598 | −326 |
| Tax | 2 | 1 | 1 | 1 | 3 | 19 | 141 | 43 | 75 | 5 | −0 | −0 | −72 |
| Net profit | 4 | 2 | 4 | 3 | 8 | 59 | 471 | 152 | 265 | 17 | −65 | −598 | −255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 811 | 2 789 | 2 946 | 2 923 | 4 321 | 8 020 | 10 717 | 10 725 | 4 637 | 7 376 | 10 968 | 19 941 | 8 705 |
| Equity | 34 | 36 | 40 | 42 | 48 | 107 | 579 | 730 | 996 | 1 012 | 947 | 979 | 452 |
| Long-term debt | 2 775 | 2 665 | 2 905 | 2 879 | 4 270 | 7 894 | 6 298 | 9 913 | 3 566 | 6 339 | 7 511 | 15 297 | 5 461 |
| Short-term debt | 2 | 88 | 1 | 1 | 3 | 19 | 3 841 | 82 | 75 | 25 | 2 510 | 3 665 | 2 791 |
| Total debt | 2 777 | 2 753 | 2 906 | 2 880 | 4 273 | 7 913 | 10 138 | 9 995 | 3 641 | 6 364 | 10 021 | 18 962 | 8 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SE Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiga Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Ottar Andersen | Chief Executive Officer | 0 companies |
| Susanne Eunike Andersen | Deputy Member | 0 companies |